Solteam Incorporation (TPEX:3484)
Taiwan · Delayed Price · Currency is TWD 49.15
-0.85 (-1.70%)
Oct 9, 2025, 1:30 PM CST
Solteam Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,742 | 4,351 | 3,414 | 5,977 | 6,912 | 4,658 | Upgrade | |
Revenue Growth (YoY) | 29.22% | 27.47% | -42.88% | -13.53% | 48.40% | 9.70% | Upgrade |
Cost of Revenue | 3,552 | 3,230 | 2,695 | 4,803 | 5,380 | 3,494 | Upgrade |
Gross Profit | 1,191 | 1,122 | 719.09 | 1,174 | 1,532 | 1,163 | Upgrade |
Selling, General & Admin | 533.53 | 538.41 | 407.74 | 498.06 | 607.81 | 497.5 | Upgrade |
Research & Development | 250.65 | 249.35 | 196.16 | 266.47 | 269.65 | 234.66 | Upgrade |
Operating Expenses | 784.17 | 787.77 | 603.9 | 764.52 | 875.3 | 731.34 | Upgrade |
Operating Income | 406.35 | 333.78 | 115.19 | 409.19 | 656.43 | 431.97 | Upgrade |
Interest Expense | -22.66 | -25.48 | -41.84 | -26.65 | -16.13 | -15.56 | Upgrade |
Interest & Investment Income | 77.69 | 78.91 | 78.83 | 14.27 | 2.65 | 4.13 | Upgrade |
Currency Exchange Gain (Loss) | 16.12 | 23.96 | 22.54 | 13.62 | 1.48 | -22.67 | Upgrade |
Other Non Operating Income (Expenses) | 6 | 19.84 | 8.45 | 5.13 | 4.63 | 1.99 | Upgrade |
EBT Excluding Unusual Items | 483.51 | 431.01 | 183.17 | 415.56 | 649.06 | 399.87 | Upgrade |
Gain (Loss) on Sale of Assets | -0.09 | -0.09 | -3.95 | -9.05 | -3.86 | - | Upgrade |
Pretax Income | 483.42 | 430.92 | 179.22 | 406.51 | 645.2 | 399.87 | Upgrade |
Income Tax Expense | 151.64 | 114.61 | 63.25 | 60.57 | 78.69 | 37.25 | Upgrade |
Earnings From Continuing Operations | 331.78 | 316.32 | 115.97 | 345.94 | 566.5 | 362.62 | Upgrade |
Minority Interest in Earnings | -1.01 | -0.67 | -0.61 | 7.31 | 2.29 | -0.17 | Upgrade |
Net Income | 330.78 | 315.65 | 115.36 | 353.25 | 568.79 | 362.46 | Upgrade |
Net Income to Common | 330.78 | 315.65 | 115.36 | 353.25 | 568.79 | 362.46 | Upgrade |
Net Income Growth | 26.00% | 173.62% | -67.34% | -37.89% | 56.93% | 135.69% | Upgrade |
Shares Outstanding (Basic) | 77 | 76 | 74 | 70 | 70 | 70 | Upgrade |
Shares Outstanding (Diluted) | 84 | 85 | 85 | 75 | 73 | 70 | Upgrade |
Shares Change (YoY) | -7.97% | -0.72% | 13.53% | 2.60% | 3.86% | 0.18% | Upgrade |
EPS (Basic) | 4.30 | 4.17 | 1.55 | 5.07 | 8.16 | 5.20 | Upgrade |
EPS (Diluted) | 3.99 | 3.80 | 1.43 | 4.76 | 7.82 | 5.15 | Upgrade |
EPS Growth | 33.53% | 165.22% | -69.91% | -39.07% | 51.83% | 135.16% | Upgrade |
Free Cash Flow | 176.38 | 225.52 | 523.47 | 448.14 | 206.88 | 447.6 | Upgrade |
Free Cash Flow Per Share | 2.10 | 2.67 | 6.15 | 5.98 | 2.83 | 6.36 | Upgrade |
Dividend Per Share | 2.500 | 2.500 | 1.200 | 2.500 | 4.100 | 3.200 | Upgrade |
Dividend Growth | 108.33% | 108.33% | -52.00% | -39.02% | 28.13% | 128.57% | Upgrade |
Gross Margin | 25.11% | 25.77% | 21.07% | 19.64% | 22.16% | 24.98% | Upgrade |
Operating Margin | 8.57% | 7.67% | 3.37% | 6.85% | 9.50% | 9.27% | Upgrade |
Profit Margin | 6.98% | 7.25% | 3.38% | 5.91% | 8.23% | 7.78% | Upgrade |
Free Cash Flow Margin | 3.72% | 5.18% | 15.33% | 7.50% | 2.99% | 9.61% | Upgrade |
EBITDA | 510.1 | 438.36 | 222.75 | 532.06 | 783.59 | 565.62 | Upgrade |
EBITDA Margin | 10.76% | 10.07% | 6.53% | 8.90% | 11.34% | 12.14% | Upgrade |
D&A For EBITDA | 103.76 | 104.58 | 107.56 | 122.87 | 127.17 | 133.65 | Upgrade |
EBIT | 406.35 | 333.78 | 115.19 | 409.19 | 656.43 | 431.97 | Upgrade |
EBIT Margin | 8.57% | 7.67% | 3.37% | 6.85% | 9.50% | 9.27% | Upgrade |
Effective Tax Rate | 31.37% | 26.60% | 35.29% | 14.90% | 12.20% | 9.32% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.