Cypress Technology Co.,Ltd. (TPEX:3541)
Taiwan
· Delayed Price · Currency is TWD 27.20
-0.20 (-0.73%)
Jun 26, 2025, 1:30 PM CST
Cypress Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -0.95 | -2.35 | -308.71 | 297.64 | 190.39 | 121.05 | Upgrade
|
Depreciation & Amortization | 33.42 | 33.67 | 34.61 | 33.14 | 37.35 | 43.53 | Upgrade
|
Other Amortization | 2.17 | 2.38 | 2.18 | 4.15 | 5.43 | 5.83 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | -0 | -0.03 | -0.04 | 0.03 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | 0.21 | 0.22 | 12.14 | Upgrade
|
Loss (Gain) on Equity Investments | -0.22 | 0.42 | 3.49 | 7.66 | 7.87 | 8.33 | Upgrade
|
Stock-Based Compensation | 0.9 | 1.22 | 2.1 | 1.82 | 1 | 7.82 | Upgrade
|
Provision & Write-off of Bad Debts | -0.54 | -0.04 | -0.04 | 0.05 | -0.64 | 0.02 | Upgrade
|
Other Operating Activities | -15.18 | -14.71 | -162.34 | 25.25 | 8.66 | -14.78 | Upgrade
|
Change in Accounts Receivable | -17.8 | -20.61 | 67.89 | 82.46 | -49.92 | 46.41 | Upgrade
|
Change in Inventory | 73.22 | 112.8 | 41.59 | -9.49 | -193.3 | 63.47 | Upgrade
|
Change in Accounts Payable | 52.34 | 33.38 | -166.19 | -32.17 | 104.75 | -118.68 | Upgrade
|
Change in Other Net Operating Assets | -5.76 | -27.7 | 349.69 | 48.33 | 51.82 | -79.29 | Upgrade
|
Operating Cash Flow | 121.6 | 118.47 | -135.76 | 459.02 | 163.57 | 95.89 | Upgrade
|
Operating Cash Flow Growth | - | - | - | 180.62% | 70.59% | -80.90% | Upgrade
|
Capital Expenditures | -5.79 | -5.2 | -11.89 | -11.88 | -7.68 | -85.56 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0 | 0.03 | 0.04 | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.11 | -0.11 | -3.32 | -2.46 | -1.93 | - | Upgrade
|
Investment in Securities | - | - | - | - | - | -3.44 | Upgrade
|
Other Investing Activities | - | -474.15 | -0.12 | 0.5 | - | -0.59 | Upgrade
|
Investing Cash Flow | -5.9 | -479.46 | -15.33 | -13.82 | -9.57 | -148.65 | Upgrade
|
Short-Term Debt Issued | - | 120 | 420 | 144 | - | - | Upgrade
|
Total Debt Issued | - | 120 | 420 | 144 | - | - | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -150 | - | Upgrade
|
Long-Term Debt Repaid | - | -18.82 | -18.34 | -17.89 | -18.77 | -18.45 | Upgrade
|
Total Debt Repaid | -18.97 | -18.82 | -18.34 | -17.89 | -168.77 | -18.45 | Upgrade
|
Net Debt Issued (Repaid) | -18.97 | 101.18 | 401.66 | 126.11 | -168.77 | -18.45 | Upgrade
|
Issuance of Common Stock | - | - | - | - | - | 224.44 | Upgrade
|
Repurchase of Common Stock | - | - | - | -41.29 | - | -32.52 | Upgrade
|
Common Dividends Paid | - | - | -278.66 | -169.05 | -113.58 | -246.61 | Upgrade
|
Other Financing Activities | - | -0.04 | -0.02 | 0.05 | -0.3 | 0.44 | Upgrade
|
Financing Cash Flow | -18.97 | 101.14 | 122.98 | -84.18 | -282.65 | -72.69 | Upgrade
|
Foreign Exchange Rate Adjustments | 1.73 | 2.3 | 2.89 | -0.42 | -2.67 | -1.07 | Upgrade
|
Net Cash Flow | 98.46 | -257.55 | -25.22 | 360.6 | -131.31 | -126.52 | Upgrade
|
Free Cash Flow | 115.8 | 113.27 | -147.65 | 447.13 | 155.9 | 10.32 | Upgrade
|
Free Cash Flow Growth | - | - | - | 186.81% | 1410.33% | -97.90% | Upgrade
|
Free Cash Flow Margin | 11.48% | 11.71% | -10.99% | 22.80% | 9.39% | 0.62% | Upgrade
|
Free Cash Flow Per Share | 2.08 | 2.03 | -2.65 | 7.91 | 2.75 | 0.20 | Upgrade
|
Cash Interest Paid | 17.08 | 16.28 | 8.44 | 2.92 | 1.82 | 3.07 | Upgrade
|
Cash Income Tax Paid | 13.42 | 15.2 | 75.73 | 44.16 | 28.14 | 40.49 | Upgrade
|
Levered Free Cash Flow | 93.52 | 73.88 | -179.15 | 331.78 | 119.4 | -11.39 | Upgrade
|
Unlevered Free Cash Flow | 104.24 | 84.33 | -173.92 | 333.61 | 120.49 | -9.39 | Upgrade
|
Change in Net Working Capital | -89.27 | -81.89 | 235.46 | -121.03 | 68.91 | 95.7 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.