eGalax_eMPIA Technology Inc. (TPEX:3556)
Taiwan
· Delayed Price · Currency is TWD 42.40
-0.25 (-0.59%)
May 16, 2025, 1:30 PM CST
eGalax_eMPIA Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 938.43 | 955.59 | 1,143 | 1,419 | 1,615 | 1,224 | Upgrade
|
| Revenue Growth (YoY) | -12.13% | -16.39% | -19.46% | -12.15% | 31.92% | 6.74% | Upgrade
|
| Cost of Revenue | 496.3 | 495.23 | 780.51 | 653.09 | 771.5 | 579.83 | Upgrade
|
| Gross Profit | 442.13 | 460.37 | 362.35 | 765.91 | 843.77 | 644.57 | Upgrade
|
| Selling, General & Admin | 104.89 | 105.07 | 87.44 | 113.97 | 126.94 | 115.3 | Upgrade
|
| Research & Development | 229.67 | 228.99 | 227.67 | 282.66 | 281.58 | 259.82 | Upgrade
|
| Operating Expenses | 334.56 | 334.06 | 314.67 | 397.07 | 408.52 | 375.12 | Upgrade
|
| Operating Income | 107.57 | 126.31 | 47.68 | 368.84 | 435.24 | 269.44 | Upgrade
|
| Interest Expense | -0.77 | -0.78 | -0.55 | -0.15 | -0.28 | -0.37 | Upgrade
|
| Interest & Investment Income | 10.39 | 10.07 | 9.47 | 4.94 | 2.97 | 4.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.14 | 27.63 | 10.82 | 8.38 | 1.72 | -3.78 | Upgrade
|
| EBT Excluding Unusual Items | 125.33 | 163.24 | 67.42 | 382 | 439.66 | 269.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.06 | - | - | - | Upgrade
|
| Pretax Income | 125.33 | 163.24 | 67.48 | 382 | 439.66 | 269.96 | Upgrade
|
| Income Tax Expense | 20.58 | 25.27 | 8.69 | 55.45 | 66.83 | 38.31 | Upgrade
|
| Earnings From Continuing Operations | 104.75 | 137.97 | 58.79 | 326.55 | 372.83 | 231.64 | Upgrade
|
| Minority Interest in Earnings | 9.3 | 7.18 | 2.74 | -0.42 | -0.35 | -0.9 | Upgrade
|
| Net Income | 114.05 | 145.15 | 61.54 | 326.13 | 372.49 | 230.74 | Upgrade
|
| Net Income to Common | 114.05 | 145.15 | 61.54 | 326.13 | 372.49 | 230.74 | Upgrade
|
| Net Income Growth | 127.24% | 135.87% | -81.13% | -12.45% | 61.43% | 17.81% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 64 | 65 | 65 | 64 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.44% | -1.17% | 0.20% | 0.21% | -0.04% | Upgrade
|
| EPS (Basic) | 1.79 | 2.28 | 0.97 | 5.12 | 5.85 | 3.62 | Upgrade
|
| EPS (Diluted) | 1.78 | 2.26 | 0.96 | 5.04 | 5.77 | 3.58 | Upgrade
|
| EPS Growth | 126.92% | 135.42% | -80.95% | -12.65% | 61.31% | 17.89% | Upgrade
|
| Free Cash Flow | 232.2 | 270.97 | 176.79 | 143.72 | 355.59 | 161.2 | Upgrade
|
| Free Cash Flow Per Share | 3.63 | 4.22 | 2.76 | 2.22 | 5.50 | 2.50 | Upgrade
|
| Dividend Per Share | - | 2.080 | 0.900 | 4.700 | 4.808 | 2.941 | Upgrade
|
| Dividend Growth | - | 131.11% | -80.85% | -2.24% | 63.49% | -4.55% | Upgrade
|
| Gross Margin | 47.11% | 48.18% | 31.70% | 53.97% | 52.24% | 52.64% | Upgrade
|
| Operating Margin | 11.46% | 13.22% | 4.17% | 25.99% | 26.95% | 22.01% | Upgrade
|
| Profit Margin | 12.15% | 15.19% | 5.38% | 22.98% | 23.06% | 18.84% | Upgrade
|
| Free Cash Flow Margin | 24.74% | 28.36% | 15.47% | 10.13% | 22.02% | 13.17% | Upgrade
|
| EBITDA | 130.66 | 146.89 | 66.43 | 388.3 | 457.17 | 298.06 | Upgrade
|
| EBITDA Margin | 13.92% | 15.37% | 5.81% | 27.36% | 28.30% | 24.34% | Upgrade
|
| D&A For EBITDA | 23.09 | 20.58 | 18.75 | 19.46 | 21.92 | 28.61 | Upgrade
|
| EBIT | 107.57 | 126.31 | 47.68 | 368.84 | 435.24 | 269.44 | Upgrade
|
| EBIT Margin | 11.46% | 13.22% | 4.17% | 25.99% | 26.95% | 22.01% | Upgrade
|
| Effective Tax Rate | 16.42% | 15.48% | 12.87% | 14.52% | 15.20% | 14.19% | Upgrade
|
| Revenue as Reported | 955.59 | 955.59 | 1,143 | 1,419 | 1,615 | 1,224 | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.