eGalax_eMPIA Technology Inc. (TPEX: 3556)
Taiwan
· Delayed Price · Currency is TWD 49.10
-0.40 (-0.81%)
Oct 11, 2024, 1:20 PM CST
eGalax_eMPIA Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,003 | 1,143 | 1,419 | 1,615 | 1,224 | 1,147 | Upgrade
|
| Revenue Growth (YoY) | -15.62% | -19.46% | -12.15% | 31.92% | 6.74% | 6.51% | Upgrade
|
| Cost of Revenue | 699.69 | 780.51 | 653.09 | 771.5 | 579.83 | 490.67 | Upgrade
|
| Gross Profit | 303.33 | 362.35 | 765.91 | 843.77 | 644.57 | 656.36 | Upgrade
|
| Selling, General & Admin | 89.3 | 87.44 | 113.97 | 126.94 | 115.3 | 114.47 | Upgrade
|
| Research & Development | 219.73 | 227.67 | 282.66 | 281.58 | 259.82 | 282.73 | Upgrade
|
| Operating Expenses | 309.03 | 314.67 | 397.07 | 408.52 | 375.12 | 397.2 | Upgrade
|
| Operating Income | -5.69 | 47.68 | 368.84 | 435.24 | 269.44 | 259.16 | Upgrade
|
| Interest Expense | -0.73 | -0.55 | -0.15 | -0.28 | -0.37 | -0.44 | Upgrade
|
| Interest & Investment Income | 9.14 | 9.47 | 4.94 | 2.97 | 4.66 | 7.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.62 | 10.82 | 8.38 | 1.72 | -3.78 | -50.06 | Upgrade
|
| EBT Excluding Unusual Items | 28.33 | 67.42 | 382 | 439.66 | 269.96 | 216.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Pretax Income | 28.39 | 67.48 | 382 | 439.66 | 269.96 | 216.32 | Upgrade
|
| Income Tax Expense | 2.92 | 8.69 | 55.45 | 66.83 | 38.31 | 43.62 | Upgrade
|
| Earnings From Continuing Operations | 25.47 | 58.79 | 326.55 | 372.83 | 231.64 | 172.7 | Upgrade
|
| Minority Interest in Earnings | 2.74 | 2.74 | -0.42 | -0.35 | -0.9 | 23.15 | Upgrade
|
| Net Income | 28.21 | 61.54 | 326.13 | 372.49 | 230.74 | 195.85 | Upgrade
|
| Net Income to Common | 28.21 | 61.54 | 326.13 | 372.49 | 230.74 | 195.85 | Upgrade
|
| Net Income Growth | -87.39% | -81.13% | -12.45% | 61.43% | 17.81% | -0.93% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 64 | 65 | 65 | 64 | 64 | Upgrade
|
| Shares Change (YoY) | -1.13% | -1.16% | 0.20% | 0.21% | -0.04% | -0.07% | Upgrade
|
| EPS (Basic) | 0.44 | 0.97 | 5.12 | 5.85 | 3.62 | 3.07 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.96 | 5.04 | 5.77 | 3.58 | 3.03 | Upgrade
|
| EPS Growth | -87.48% | -80.95% | -12.65% | 61.31% | 17.89% | -0.91% | Upgrade
|
| Free Cash Flow | 242.62 | 176.79 | 143.72 | 355.59 | 161.2 | 263.4 | Upgrade
|
| Free Cash Flow Per Share | 3.80 | 2.76 | 2.22 | 5.51 | 2.50 | 4.08 | Upgrade
|
| Dividend Per Share | 0.900 | 0.900 | 4.700 | 4.808 | 2.941 | 3.081 | Upgrade
|
| Dividend Growth | -80.85% | -80.85% | -2.24% | 63.49% | -4.55% | - | Upgrade
|
| Gross Margin | 30.24% | 31.71% | 53.98% | 52.24% | 52.64% | 57.22% | Upgrade
|
| Operating Margin | -0.57% | 4.17% | 25.99% | 26.95% | 22.01% | 22.59% | Upgrade
|
| Profit Margin | 2.81% | 5.38% | 22.98% | 23.06% | 18.85% | 17.07% | Upgrade
|
| Free Cash Flow Margin | 24.19% | 15.47% | 10.13% | 22.01% | 13.17% | 22.96% | Upgrade
|
| EBITDA | 13.39 | 66.43 | 388.3 | 457.17 | 298.06 | 303.06 | Upgrade
|
| EBITDA Margin | 1.34% | 5.81% | 27.36% | 28.30% | 24.34% | 26.42% | Upgrade
|
| D&A For EBITDA | 19.09 | 18.75 | 19.46 | 21.92 | 28.61 | 43.9 | Upgrade
|
| EBIT | -5.69 | 47.68 | 368.84 | 435.24 | 269.44 | 259.16 | Upgrade
|
| EBIT Margin | -0.57% | 4.17% | 25.99% | 26.95% | 22.01% | 22.59% | Upgrade
|
| Effective Tax Rate | 10.28% | 12.87% | 14.52% | 15.20% | 14.19% | 20.17% | Upgrade
|
| Revenue as Reported | 1,003 | 1,143 | 1,419 | 1,615 | 1,224 | 1,147 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.