eGalax_eMPIA Technology Inc. (TPEX:3556)
Taiwan · Delayed Price · Currency is TWD 42.95
-1.85 (-4.13%)
Feb 11, 2026, 1:30 PM CST
eGalax_eMPIA Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 938.63 | 955.59 | 1,143 | 1,419 | 1,615 | 1,224 | |
Revenue Growth (YoY) | -4.15% | -16.39% | -19.46% | -12.15% | 31.92% | 6.74% |
Cost of Revenue | 497.34 | 495.23 | 780.51 | 653.09 | 771.5 | 579.83 |
Gross Profit | 441.29 | 460.37 | 362.35 | 765.91 | 843.77 | 644.57 |
Selling, General & Admin | 108.73 | 105.07 | 87.44 | 113.97 | 126.94 | 115.3 |
Research & Development | 231.29 | 228.99 | 227.67 | 282.66 | 281.58 | 259.82 |
Operating Expenses | 340.03 | 334.06 | 314.67 | 397.07 | 408.52 | 375.12 |
Operating Income | 101.27 | 126.31 | 47.68 | 368.84 | 435.24 | 269.44 |
Interest Expense | -0.75 | -0.78 | -0.55 | -0.15 | -0.28 | -0.37 |
Interest & Investment Income | 9.62 | 10.07 | 9.47 | 4.94 | 2.97 | 4.66 |
Other Non Operating Income (Expenses) | 15.52 | 27.63 | 10.82 | 8.38 | 1.72 | -3.78 |
EBT Excluding Unusual Items | 125.66 | 163.24 | 67.42 | 382 | 439.66 | 269.96 |
Gain (Loss) on Sale of Investments | - | - | 0.06 | - | - | - |
Pretax Income | 125.66 | 163.24 | 67.48 | 382 | 439.66 | 269.96 |
Income Tax Expense | 21.71 | 25.27 | 8.69 | 55.45 | 66.83 | 38.31 |
Earnings From Continuing Operations | 103.95 | 137.97 | 58.79 | 326.55 | 372.83 | 231.64 |
Minority Interest in Earnings | 12.07 | 7.18 | 2.74 | -0.42 | -0.35 | -0.9 |
Net Income | 116.02 | 145.15 | 61.54 | 326.13 | 372.49 | 230.74 |
Net Income to Common | 116.02 | 145.15 | 61.54 | 326.13 | 372.49 | 230.74 |
Net Income Growth | 288.51% | 135.87% | -81.13% | -12.45% | 61.43% | 17.81% |
Shares Outstanding (Basic) | 64 | 64 | 64 | 64 | 64 | 64 |
Shares Outstanding (Diluted) | 64 | 64 | 64 | 65 | 65 | 64 |
Shares Change (YoY) | 0.92% | 0.44% | -1.17% | 0.20% | 0.21% | -0.04% |
EPS (Basic) | 1.82 | 2.28 | 0.97 | 5.12 | 5.85 | 3.62 |
EPS (Diluted) | 1.80 | 2.26 | 0.96 | 5.04 | 5.77 | 3.58 |
EPS Growth | 287.33% | 135.42% | -80.95% | -12.65% | 61.31% | 17.89% |
Free Cash Flow | 220.79 | 270.97 | 176.79 | 143.72 | 355.59 | 161.2 |
Free Cash Flow Per Share | 3.43 | 4.22 | 2.76 | 2.22 | 5.50 | 2.50 |
Dividend Per Share | 2.080 | 2.080 | 0.900 | 4.700 | 4.808 | 2.941 |
Dividend Growth | 131.11% | 131.11% | -80.85% | -2.24% | 63.49% | -4.55% |
Gross Margin | 47.01% | 48.18% | 31.70% | 53.97% | 52.24% | 52.64% |
Operating Margin | 10.79% | 13.22% | 4.17% | 25.99% | 26.95% | 22.01% |
Profit Margin | 12.36% | 15.19% | 5.38% | 22.98% | 23.06% | 18.84% |
Free Cash Flow Margin | 23.52% | 28.36% | 15.47% | 10.13% | 22.02% | 13.17% |
EBITDA | 119.51 | 146.89 | 66.43 | 388.3 | 457.17 | 298.06 |
EBITDA Margin | 12.73% | 15.37% | 5.81% | 27.36% | 28.30% | 24.34% |
D&A For EBITDA | 18.25 | 20.58 | 18.75 | 19.46 | 21.92 | 28.61 |
EBIT | 101.27 | 126.31 | 47.68 | 368.84 | 435.24 | 269.44 |
EBIT Margin | 10.79% | 13.22% | 4.17% | 25.99% | 26.95% | 22.01% |
Effective Tax Rate | 17.27% | 15.48% | 12.87% | 14.52% | 15.20% | 14.19% |
Revenue as Reported | 955.59 | 955.59 | 1,143 | 1,419 | 1,615 | 1,224 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.