ICP Das Co., Ltd. (TPEX:3577)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.90
+1.60 (2.65%)
Apr 2, 2025, 1:30 PM CST

ICP Das Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,0711,0191,2231,042757.99
Upgrade
Revenue Growth (YoY)
5.12%-16.72%17.39%37.46%-3.04%
Upgrade
Cost of Revenue
505.93485.72502.61416.9345.81
Upgrade
Gross Profit
564.86532.89720.54625412.18
Upgrade
Selling, General & Admin
234.61232.46227.09191.58164.53
Upgrade
Research & Development
213.95203.4216.19230.66202.06
Upgrade
Other Operating Expenses
-1.99-2.35-2.96-3.09-2.48
Upgrade
Operating Expenses
446.58433.47440.3418.2365.02
Upgrade
Operating Income
118.2899.42280.24206.8147.16
Upgrade
Interest Expense
-3.33-3.75-2.04-1.55-2.44
Upgrade
Interest & Investment Income
0.880.840.660.320.27
Upgrade
Currency Exchange Gain (Loss)
4.23-0.447.96-1.81-3.82
Upgrade
Other Non Operating Income (Expenses)
12.17.012.6310.627.92
Upgrade
EBT Excluding Unusual Items
132.15103.08289.45214.3949.09
Upgrade
Gain (Loss) on Sale of Assets
-----0.02
Upgrade
Other Unusual Items
0.010.01-0.010.010.01
Upgrade
Pretax Income
132.16103.09289.44214.449.09
Upgrade
Income Tax Expense
28.3821.0358.143.779.1
Upgrade
Net Income
103.7882.05231.35170.6339.98
Upgrade
Net Income to Common
103.7882.05231.35170.6339.98
Upgrade
Net Income Growth
26.48%-64.53%35.59%326.75%-17.91%
Upgrade
Shares Outstanding (Basic)
6464646464
Upgrade
Shares Outstanding (Diluted)
6464646464
Upgrade
Shares Change (YoY)
0.11%-0.36%0.00%0.31%-0.01%
Upgrade
EPS (Basic)
1.621.283.622.670.63
Upgrade
EPS (Diluted)
1.621.283.592.650.62
Upgrade
EPS Growth
26.56%-64.34%35.70%326.83%-18.48%
Upgrade
Free Cash Flow
260.5523.51-1.12147.1274.91
Upgrade
Free Cash Flow Per Share
4.060.37-0.022.281.17
Upgrade
Dividend Per Share
-1.0001.3641.2400.579
Upgrade
Dividend Growth
--26.66%10.00%114.28%-
Upgrade
Gross Margin
52.75%52.31%58.91%59.99%54.38%
Upgrade
Operating Margin
11.05%9.76%22.91%19.85%6.22%
Upgrade
Profit Margin
9.69%8.05%18.91%16.38%5.27%
Upgrade
Free Cash Flow Margin
24.33%2.31%-0.09%14.12%9.88%
Upgrade
EBITDA
171.01151.29326.83251.7593.23
Upgrade
EBITDA Margin
15.97%14.85%26.72%24.16%12.30%
Upgrade
D&A For EBITDA
52.7351.8746.5944.9446.07
Upgrade
EBIT
118.2899.42280.24206.8147.16
Upgrade
EBIT Margin
11.05%9.76%22.91%19.85%6.22%
Upgrade
Effective Tax Rate
21.47%20.40%20.07%20.42%18.54%
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.