ICP Das Co., Ltd. (TPEX:3577)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
96.80
-0.50 (-0.51%)
Aug 12, 2025, 1:30 PM CST

Despegar.com Statistics

Total Valuation

ICP Das has a market cap or net worth of TWD 6.42 billion. The enterprise value is 6.25 billion.

Market Cap6.42B
Enterprise Value 6.25B

Important Dates

The last earnings date was Thursday, August 7, 2025.

Earnings Date Aug 7, 2025
Ex-Dividend Date Jul 10, 2025

Share Statistics

ICP Das has 65.97 million shares outstanding. The number of shares has increased by 0.24% in one year.

Current Share Class 65.97M
Shares Outstanding 65.97M
Shares Change (YoY) +0.24%
Shares Change (QoQ) +0.37%
Owned by Insiders (%) 23.85%
Owned by Institutions (%) n/a
Float 36.01M

Valuation Ratios

The trailing PE ratio is 41.38.

PE Ratio 41.38
Forward PE n/a
PS Ratio 5.38
PB Ratio 4.90
P/TBV Ratio 4.91
P/FCF Ratio 28.28
P/OCF Ratio 24.09
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 25.12, with an EV/FCF ratio of 27.56.

EV / Earnings 41.47
EV / Sales 5.24
EV / EBITDA 25.12
EV / EBIT 32.89
EV / FCF 27.56

Financial Position

The company has a current ratio of 2.47, with a Debt / Equity ratio of 0.01.

Current Ratio 2.47
Quick Ratio 1.02
Debt / Equity 0.01
Debt / EBITDA 0.05
Debt / FCF 0.06
Interest Coverage 117.39

Financial Efficiency

Return on equity (ROE) is 11.79% and return on invested capital (ROIC) is 8.75%.

Return on Equity (ROE) 11.79%
Return on Assets (ROA) 7.12%
Return on Invested Capital (ROIC) 8.75%
Return on Capital Employed (ROCE) 14.29%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.71
Inventory Turnover 1.06

Taxes

In the past 12 months, ICP Das has paid 41.14 million in taxes.

Income Tax 41.14M
Effective Tax Rate 21.43%

Stock Price Statistics

The stock price has increased by +93.21% in the last 52 weeks. The beta is 0.36, so ICP Das's price volatility has been lower than the market average.

Beta (5Y) 0.36
52-Week Price Change +93.21%
50-Day Moving Average 81.30
200-Day Moving Average 66.09
Relative Strength Index (RSI) 58.41
Average Volume (20 Days) 2,648,515

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ICP Das had revenue of TWD 1.19 billion and earned 150.82 million in profits. Earnings per share was 2.35.

Revenue1.19B
Gross Profit 640.32M
Operating Income 190.17M
Pretax Income 191.97M
Net Income 150.82M
EBITDA 243.01M
EBIT 190.17M
Earnings Per Share (EPS) 2.35
Full Income Statement

Balance Sheet

The company has 176.55 million in cash and 12.83 million in debt, giving a net cash position of 163.72 million or 2.48 per share.

Cash & Cash Equivalents 176.55M
Total Debt 12.83M
Net Cash 163.72M
Net Cash Per Share 2.48
Equity (Book Value) 1.31B
Book Value Per Share 20.30
Working Capital 507.72M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 266.41 million and capital expenditures -39.46 million, giving a free cash flow of 226.95 million.

Operating Cash Flow 266.41M
Capital Expenditures -39.46M
Free Cash Flow 226.95M
FCF Per Share 3.44
Full Cash Flow Statement

Margins

Gross margin is 53.67%, with operating and profit margins of 15.94% and 12.64%.

Gross Margin 53.67%
Operating Margin 15.94%
Pretax Margin 16.09%
Profit Margin 12.64%
EBITDA Margin 20.37%
EBIT Margin 15.94%
FCF Margin 19.02%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 3.06%.

Dividend Per Share 3.00
Dividend Yield 3.06%
Dividend Growth (YoY) 50.00%
Years of Dividend Growth n/a
Payout Ratio 42.41%
Buyback Yield -0.24%
Shareholder Yield 2.82%
Earnings Yield 2.35%
FCF Yield 3.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 21, 2023. It was a forward split with a ratio of 1.1.

Last Split Date Sep 21, 2023
Split Type Forward
Split Ratio 1.1

Scores

ICP Das has an Altman Z-Score of 8.23 and a Piotroski F-Score of 6.

Altman Z-Score 8.23
Piotroski F-Score 6