ANT Precision Industry Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	667.81	807.82	798.33	830.13	857.37
Revenue Growth (YoY)	-17.33%	1.19%	-3.83%	-3.18%	46.90%
Cost of Revenue	480.8	572.07	566.18	580.19	592.33
Gross Profit	187.01	235.74	232.15	249.94	265.04
Selling, General & Admin	139.8	154.77	158.7	147.3	134.43
Research & Development	21.23	22.09	24.5	20.44	20.46
Operating Expenses	160.97	176.11	182.98	168.03	155.09
Operating Income	26.03	59.64	49.17	81.91	109.95
Interest Expense	-4.9	-3.26	-4.84	-4.33	-1.17
Interest & Investment Income	3.1	3.67	2.09	0.41	0.57
Currency Exchange Gain (Loss)	4.78	0.3	8.81	26.09	-5.08
Other Non Operating Income (Expenses)	3.57	3.52	7.26	2.67	1.32
EBT Excluding Unusual Items	32.58	63.86	62.5	106.74	105.59
Gain (Loss) on Sale of Assets	-	-0	-0.02	-0	0.26
Pretax Income	32.58	63.86	62.48	106.74	105.84
Income Tax Expense	10.38	9.28	9.35	16.97	20.5
Net Income	22.2	54.58	53.13	89.77	85.34
Net Income to Common	22.2	54.58	53.13	89.77	85.34
Net Income Growth	-59.32%	2.72%	-40.81%	5.19%	87.19%
Shares Outstanding (Basic)	40	39	39	39	39
Shares Outstanding (Diluted)	40	39	40	40	39
Shares Change (YoY)	0.47%	-0.13%	-0.13%	0.20%	0.14%
EPS (Basic)	0.56	1.39	1.35	2.28	2.17
EPS (Diluted)	0.56	1.38	1.34	2.26	2.16
EPS Growth	-59.42%	2.99%	-40.71%	4.63%	86.21%
Free Cash Flow	47.09	120.33	149.78	104.45	-11.58
Free Cash Flow Per Share	1.19	3.05	3.79	2.64	-0.29
Dividend Per Share	-	1.650	1.500	2.070	1.680
Dividend Growth	-	10.00%	-27.54%	23.21%	82.61%
Gross Margin	28.00%	29.18%	29.08%	30.11%	30.91%
Operating Margin	3.90%	7.38%	6.16%	9.87%	12.82%
Profit Margin	3.33%	6.76%	6.66%	10.81%	9.95%
Free Cash Flow Margin	7.05%	14.89%	18.76%	12.58%	-1.35%
EBITDA	100.83	91.69	78.93	108.74	133.53
EBITDA Margin	15.10%	11.35%	9.89%	13.10%	15.57%
D&A For EBITDA	74.8	32.05	29.76	26.83	23.58
EBIT	26.03	59.64	49.17	81.91	109.95
EBIT Margin	3.90%	7.38%	6.16%	9.87%	12.82%
Effective Tax Rate	31.86%	14.53%	14.96%	15.90%	19.37%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.