Bison Electronics Inc. (TPEX:3659)
Taiwan
· Delayed Price · Currency is TWD 29.60
-0.10 (-0.34%)
Apr 28, 2025, 1:31 PM CST
Bison Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,737 | 2,512 | 2,058 | 1,906 | 1,385 | Upgrade
|
| Revenue Growth (YoY) | 8.97% | 22.02% | 7.96% | 37.65% | -14.32% | Upgrade
|
| Cost of Revenue | 2,233 | 2,072 | 1,709 | 1,561 | 1,084 | Upgrade
|
| Gross Profit | 504.37 | 439.38 | 348.93 | 345.07 | 301.41 | Upgrade
|
| Selling, General & Admin | 186.32 | 160.99 | 142.5 | 136.74 | 108.72 | Upgrade
|
| Research & Development | 90.48 | 87.13 | 81.08 | 73.78 | 69.38 | Upgrade
|
| Operating Expenses | 276.74 | 248.77 | 223.47 | 211.06 | 178.19 | Upgrade
|
| Operating Income | 227.63 | 190.62 | 125.46 | 134.01 | 123.22 | Upgrade
|
| Interest Expense | -7.11 | -5.38 | -2.88 | -2.58 | -2.71 | Upgrade
|
| Interest & Investment Income | 6.9 | 3.9 | 0.37 | 0.04 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 49.54 | -11.96 | 19.15 | -8.52 | -15.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.58 | 2.57 | 2.14 | 4.27 | 7.6 | Upgrade
|
| EBT Excluding Unusual Items | 281.55 | 179.75 | 144.23 | 127.22 | 113.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.64 | -0.37 | -0.22 | -0.05 | -0.13 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.41 | Upgrade
|
| Pretax Income | 280.91 | 179.38 | 144.02 | 127.16 | 114.55 | Upgrade
|
| Income Tax Expense | 66.93 | 42.01 | 29.74 | 20.76 | 22.37 | Upgrade
|
| Net Income | 213.98 | 137.37 | 114.28 | 106.4 | 92.18 | Upgrade
|
| Net Income to Common | 213.98 | 137.37 | 114.28 | 106.4 | 92.18 | Upgrade
|
| Net Income Growth | 55.77% | 20.20% | 7.41% | 15.43% | 14.21% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 56 | 56 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.52% | 0.84% | 0.80% | -0.33% | Upgrade
|
| EPS (Basic) | 3.95 | 2.54 | 2.11 | 1.97 | 1.70 | Upgrade
|
| EPS (Diluted) | 3.88 | 2.47 | 2.05 | 1.92 | 1.68 | Upgrade
|
| EPS Growth | 57.08% | 20.49% | 6.77% | 14.16% | 14.91% | Upgrade
|
| Free Cash Flow | 169.5 | -82.68 | 136.72 | -52.72 | 77.31 | Upgrade
|
| Free Cash Flow Per Share | 3.07 | -1.49 | 2.45 | -0.95 | 1.41 | Upgrade
|
| Dividend Per Share | 1.900 | 1.500 | 1.000 | 0.545 | 1.091 | Upgrade
|
| Dividend Growth | 26.67% | 50.00% | 83.32% | -49.99% | 49.99% | Upgrade
|
| Gross Margin | 18.43% | 17.49% | 16.95% | 18.10% | 21.76% | Upgrade
|
| Operating Margin | 8.32% | 7.59% | 6.09% | 7.03% | 8.90% | Upgrade
|
| Profit Margin | 7.82% | 5.47% | 5.55% | 5.58% | 6.66% | Upgrade
|
| Free Cash Flow Margin | 6.19% | -3.29% | 6.64% | -2.77% | 5.58% | Upgrade
|
| EBITDA | 268.35 | 228.6 | 159.26 | 165.32 | 155.58 | Upgrade
|
| EBITDA Margin | 9.80% | 9.10% | 7.74% | 8.67% | 11.23% | Upgrade
|
| D&A For EBITDA | 40.72 | 37.99 | 33.8 | 31.31 | 32.35 | Upgrade
|
| EBIT | 227.63 | 190.62 | 125.46 | 134.01 | 123.22 | Upgrade
|
| EBIT Margin | 8.32% | 7.59% | 6.09% | 7.03% | 8.90% | Upgrade
|
| Effective Tax Rate | 23.82% | 23.42% | 20.65% | 16.33% | 19.53% | Upgrade
|
Updated Aug 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.