Gudeng Precision Industrial Co., Ltd. (TPEX: 3680)
Taiwan
· Delayed Price · Currency is TWD 507.00
+4.00 (0.80%)
Nov 22, 2024, 1:30 PM CST
Gudeng Precision Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,393 | 5,078 | 4,494 | 3,121 | 2,513 | 2,375 | Upgrade
|
| Revenue Growth (YoY) | 25.61% | 13.00% | 43.98% | 24.22% | 5.80% | 45.27% | Upgrade
|
| Cost of Revenue | 3,399 | 2,640 | 2,304 | 1,883 | 1,708 | 1,627 | Upgrade
|
| Gross Profit | 2,994 | 2,439 | 2,190 | 1,238 | 804.21 | 747.67 | Upgrade
|
| Selling, General & Admin | 1,133 | 937.34 | 778.49 | 619.93 | 568.35 | 451.45 | Upgrade
|
| Research & Development | 501.85 | 436.4 | 297.79 | 165.59 | 132.39 | 96.84 | Upgrade
|
| Operating Expenses | 1,618 | 1,379 | 1,098 | 777.86 | 706.17 | 547.93 | Upgrade
|
| Operating Income | 1,376 | 1,060 | 1,092 | 460.15 | 98.03 | 199.74 | Upgrade
|
| Interest Expense | -102.75 | -89.18 | -55.06 | -27.57 | -34.76 | -41.32 | Upgrade
|
| Interest & Investment Income | 106.69 | 95.16 | 37.44 | 1.71 | 1.13 | 2.23 | Upgrade
|
| Earnings From Equity Investments | -11.62 | 4.76 | 5.78 | 8.83 | 5.41 | -1.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.17 | 3.17 | 54.56 | -5.58 | -8.99 | -2.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 162.51 | 120.68 | 35.07 | 49.69 | 34.23 | 32.01 | Upgrade
|
| EBT Excluding Unusual Items | 1,534 | 1,195 | 1,170 | 487.23 | 95.06 | 189.35 | Upgrade
|
| Impairment of Goodwill | - | - | - | -20.44 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -64.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.61 | -1.61 | 56.52 | 0.64 | -138.58 | 165.37 | Upgrade
|
| Other Unusual Items | 0.55 | 0.55 | -0.16 | 0.03 | 660.63 | - | Upgrade
|
| Pretax Income | 1,533 | 1,194 | 1,226 | 467.47 | 617.11 | 289.9 | Upgrade
|
| Income Tax Expense | 291.5 | 170.25 | 199.13 | 97.64 | 125.45 | 55.34 | Upgrade
|
| Earnings From Continuing Operations | 1,242 | 1,023 | 1,027 | 369.83 | 491.66 | 234.56 | Upgrade
|
| Minority Interest in Earnings | -80.26 | -118.37 | -94.26 | -33.17 | -31.34 | -10.41 | Upgrade
|
| Net Income | 1,162 | 905.01 | 933.07 | 336.66 | 460.31 | 224.16 | Upgrade
|
| Net Income to Common | 1,162 | 905.01 | 933.07 | 336.66 | 460.31 | 224.16 | Upgrade
|
| Net Income Growth | 31.89% | -3.01% | 177.16% | -26.86% | 105.35% | 1075.86% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 88 | 84 | 84 | 74 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 90 | 86 | 84 | 76 | 69 | Upgrade
|
| Shares Change (YoY) | 11.50% | 4.66% | 2.96% | 10.20% | 9.55% | -1.56% | Upgrade
|
| EPS (Basic) | 12.36 | 10.24 | 11.12 | 4.03 | 6.18 | 3.25 | Upgrade
|
| EPS (Diluted) | 12.12 | 10.08 | 10.84 | 4.02 | 6.11 | 3.24 | Upgrade
|
| EPS Growth | 18.62% | -7.06% | 169.74% | -34.22% | 88.69% | 1099.50% | Upgrade
|
| Free Cash Flow | -758.42 | -213.06 | -170.2 | -1,666 | -1,074 | 333.16 | Upgrade
|
| Free Cash Flow Per Share | -7.88 | -2.36 | -1.97 | -19.90 | -14.14 | 4.80 | Upgrade
|
| Dividend Per Share | 7.507 | 7.507 | 8.000 | 2.800 | 4.860 | 2.030 | Upgrade
|
| Dividend Growth | 87.68% | -6.16% | 185.71% | -42.39% | 139.41% | 712.00% | Upgrade
|
| Gross Margin | 46.83% | 48.02% | 48.74% | 39.66% | 32.01% | 31.48% | Upgrade
|
| Operating Margin | 21.53% | 20.87% | 24.31% | 14.74% | 3.90% | 8.41% | Upgrade
|
| Profit Margin | 18.17% | 17.82% | 20.76% | 10.79% | 18.32% | 9.44% | Upgrade
|
| Free Cash Flow Margin | -11.86% | -4.20% | -3.79% | -53.39% | -42.76% | 14.03% | Upgrade
|
| EBITDA | 1,793 | 1,350 | 1,314 | 630.46 | 227.47 | 312.71 | Upgrade
|
| EBITDA Margin | 28.04% | 26.57% | 29.23% | 20.20% | 9.05% | 13.17% | Upgrade
|
| D&A For EBITDA | 416.27 | 289.45 | 221.44 | 170.32 | 129.44 | 112.97 | Upgrade
|
| EBIT | 1,376 | 1,060 | 1,092 | 460.15 | 98.03 | 199.74 | Upgrade
|
| EBIT Margin | 21.53% | 20.87% | 24.31% | 14.74% | 3.90% | 8.41% | Upgrade
|
| Effective Tax Rate | 19.01% | 14.26% | 16.24% | 20.89% | 20.33% | 19.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.