Gudeng Precision Industrial Co., Ltd. (TPEX:3680)
Taiwan
· Delayed Price · Currency is TWD 396.00
-34.00 (-7.91%)
Mar 31, 2025, 1:30 PM CST
TPEX:3680 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,545 | 5,078 | 4,494 | 3,121 | 2,513 | Upgrade
|
| Revenue Growth (YoY) | 28.88% | 13.00% | 43.98% | 24.22% | 5.80% | Upgrade
|
| Cost of Revenue | 3,654 | 2,640 | 2,304 | 1,883 | 1,708 | Upgrade
|
| Gross Profit | 2,891 | 2,439 | 2,190 | 1,238 | 804.21 | Upgrade
|
| Selling, General & Admin | 1,189 | 937.34 | 778.49 | 619.93 | 568.35 | Upgrade
|
| Research & Development | 526.2 | 436.4 | 297.79 | 165.59 | 132.39 | Upgrade
|
| Operating Expenses | 1,698 | 1,379 | 1,098 | 777.86 | 706.17 | Upgrade
|
| Operating Income | 1,193 | 1,060 | 1,092 | 460.15 | 98.03 | Upgrade
|
| Interest Expense | -108.95 | -89.18 | -55.06 | -27.57 | -34.76 | Upgrade
|
| Interest & Investment Income | 51.92 | 95.16 | 37.44 | 1.71 | 1.13 | Upgrade
|
| Earnings From Equity Investments | -17.56 | 4.76 | 5.78 | 8.83 | 5.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.17 | 54.56 | -5.58 | -8.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 445.34 | 120.68 | 35.07 | 49.69 | 34.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,564 | 1,195 | 1,170 | 487.23 | 95.06 | Upgrade
|
| Impairment of Goodwill | - | - | - | -20.44 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1.61 | 56.52 | 0.64 | -138.58 | Upgrade
|
| Other Unusual Items | - | 0.55 | -0.16 | 0.03 | 660.63 | Upgrade
|
| Pretax Income | 1,564 | 1,194 | 1,226 | 467.47 | 617.11 | Upgrade
|
| Income Tax Expense | 286.58 | 170.25 | 199.13 | 97.64 | 125.45 | Upgrade
|
| Earnings From Continuing Operations | 1,277 | 1,023 | 1,027 | 369.83 | 491.66 | Upgrade
|
| Minority Interest in Earnings | -109.38 | -118.37 | -94.26 | -33.17 | -31.34 | Upgrade
|
| Net Income | 1,168 | 905.01 | 933.07 | 336.66 | 460.31 | Upgrade
|
| Net Income to Common | 1,168 | 905.01 | 933.07 | 336.66 | 460.31 | Upgrade
|
| Net Income Growth | 29.04% | -3.01% | 177.16% | -26.86% | 105.35% | Upgrade
|
| Shares Outstanding (Basic) | 95 | 88 | 84 | 84 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 96 | 90 | 86 | 84 | 76 | Upgrade
|
| Shares Change (YoY) | 6.88% | 4.67% | 2.96% | 10.20% | 9.55% | Upgrade
|
| EPS (Basic) | 12.32 | 10.24 | 11.12 | 4.03 | 6.18 | Upgrade
|
| EPS (Diluted) | 12.11 | 10.08 | 10.84 | 4.02 | 6.11 | Upgrade
|
| EPS Growth | 20.16% | -7.06% | 169.74% | -34.22% | 88.69% | Upgrade
|
| Free Cash Flow | 484.26 | -213.06 | -170.2 | -1,666 | -1,074 | Upgrade
|
| Free Cash Flow Per Share | 5.02 | -2.36 | -1.97 | -19.90 | -14.14 | Upgrade
|
| Dividend Per Share | - | 7.507 | 8.000 | 2.800 | 4.860 | Upgrade
|
| Dividend Growth | - | -6.16% | 185.71% | -42.39% | 139.41% | Upgrade
|
| Gross Margin | 44.17% | 48.02% | 48.74% | 39.66% | 32.01% | Upgrade
|
| Operating Margin | 18.23% | 20.87% | 24.31% | 14.74% | 3.90% | Upgrade
|
| Profit Margin | 17.84% | 17.82% | 20.76% | 10.79% | 18.32% | Upgrade
|
| Free Cash Flow Margin | 7.40% | -4.20% | -3.79% | -53.39% | -42.76% | Upgrade
|
| EBITDA | 1,695 | 1,350 | 1,314 | 630.46 | 227.47 | Upgrade
|
| EBITDA Margin | 25.90% | 26.57% | 29.23% | 20.20% | 9.05% | Upgrade
|
| D&A For EBITDA | 502.04 | 289.45 | 221.44 | 170.32 | 129.44 | Upgrade
|
| EBIT | 1,193 | 1,060 | 1,092 | 460.15 | 98.03 | Upgrade
|
| EBIT Margin | 18.23% | 20.87% | 24.31% | 14.74% | 3.90% | Upgrade
|
| Effective Tax Rate | 18.33% | 14.26% | 16.24% | 20.89% | 20.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.