Gudeng Precision Industrial Co., Ltd. (TPEX:3680)
Taiwan · Delayed Price · Currency is TWD 405.00
+2.50 (0.62%)
Feb 2, 2026, 1:30 PM CST
TPEX:3680 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,554 | 6,545 | 5,078 | 4,494 | 3,121 | 2,513 | |
Revenue Growth (YoY) | 2.51% | 28.88% | 13.00% | 43.98% | 24.22% | 5.80% |
Cost of Revenue | 3,904 | 3,654 | 2,640 | 2,304 | 1,883 | 1,708 |
Gross Profit | 2,650 | 2,891 | 2,439 | 2,190 | 1,238 | 804.21 |
Selling, General & Admin | 1,307 | 1,189 | 937.34 | 778.49 | 619.93 | 568.35 |
Research & Development | 532.81 | 526.2 | 436.4 | 297.79 | 165.59 | 132.39 |
Operating Expenses | 1,847 | 1,698 | 1,379 | 1,098 | 777.86 | 706.17 |
Operating Income | 803.12 | 1,193 | 1,060 | 1,092 | 460.15 | 98.03 |
Interest Expense | -157.45 | -108.95 | -89.18 | -55.06 | -27.57 | -34.76 |
Interest & Investment Income | 113.87 | 84.73 | 95.16 | 37.44 | 1.71 | 1.13 |
Earnings From Equity Investments | -5.05 | -17.56 | 4.76 | 5.78 | 8.83 | 5.41 |
Currency Exchange Gain (Loss) | -47.03 | 81.83 | 3.17 | 54.56 | -5.58 | -8.99 |
Other Non Operating Income (Expenses) | 183.01 | 320.05 | 120.68 | 35.07 | 49.69 | 34.23 |
EBT Excluding Unusual Items | 890.49 | 1,553 | 1,195 | 1,170 | 487.23 | 95.06 |
Impairment of Goodwill | -12.33 | -2.51 | - | - | -20.44 | - |
Gain (Loss) on Sale of Investments | -11.96 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 37.17 | 13.16 | -1.61 | 56.52 | 0.64 | -138.58 |
Other Unusual Items | - | - | 0.55 | -0.16 | 0.03 | 660.63 |
Pretax Income | 903.37 | 1,564 | 1,194 | 1,226 | 467.47 | 617.11 |
Income Tax Expense | 146.09 | 286.58 | 170.25 | 199.13 | 97.64 | 125.45 |
Earnings From Continuing Operations | 757.28 | 1,277 | 1,023 | 1,027 | 369.83 | 491.66 |
Minority Interest in Earnings | -95.09 | -109.38 | -118.37 | -94.26 | -33.17 | -31.34 |
Net Income | 662.19 | 1,168 | 905.01 | 933.07 | 336.66 | 460.31 |
Net Income to Common | 662.19 | 1,168 | 905.01 | 933.07 | 336.66 | 460.31 |
Net Income Growth | -42.99% | 29.04% | -3.01% | 177.16% | -26.86% | 105.35% |
Shares Outstanding (Basic) | 96 | 95 | 88 | 84 | 84 | 74 |
Shares Outstanding (Diluted) | 96 | 97 | 90 | 86 | 84 | 76 |
Shares Change (YoY) | -0.25% | 7.65% | 4.67% | 2.96% | 10.20% | 9.55% |
EPS (Basic) | 6.90 | 12.32 | 10.24 | 11.12 | 4.03 | 6.18 |
EPS (Diluted) | 6.90 | 12.11 | 10.08 | 10.84 | 4.02 | 6.11 |
EPS Growth | -43.08% | 20.19% | -7.06% | 169.74% | -34.22% | 88.69% |
Free Cash Flow | -1,021 | -1,219 | -213.06 | -170.2 | -1,666 | -1,074 |
Free Cash Flow Per Share | -10.59 | -12.55 | -2.36 | -1.97 | -19.90 | -14.14 |
Dividend Per Share | 7.000 | 8.900 | 7.507 | 8.000 | 2.800 | 4.860 |
Dividend Growth | -4.11% | 18.55% | -6.16% | 185.71% | -42.39% | 139.41% |
Gross Margin | 40.43% | 44.17% | 48.02% | 48.74% | 39.66% | 32.01% |
Operating Margin | 12.26% | 18.23% | 20.87% | 24.31% | 14.74% | 3.90% |
Profit Margin | 10.10% | 17.84% | 17.82% | 20.76% | 10.79% | 18.32% |
Free Cash Flow Margin | -15.57% | -18.62% | -4.20% | -3.79% | -53.39% | -42.76% |
EBITDA | 1,314 | 1,623 | 1,350 | 1,314 | 630.46 | 227.47 |
EBITDA Margin | 20.06% | 24.80% | 26.57% | 29.23% | 20.20% | 9.05% |
D&A For EBITDA | 511.24 | 429.85 | 289.45 | 221.44 | 170.32 | 129.44 |
EBIT | 803.12 | 1,193 | 1,060 | 1,092 | 460.15 | 98.03 |
EBIT Margin | 12.26% | 18.23% | 20.87% | 24.31% | 14.74% | 3.90% |
Effective Tax Rate | 16.17% | 18.33% | 14.26% | 16.24% | 20.89% | 20.33% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.