Hsinjing Holding Co., Ltd. (TPEX:3713)
Taiwan · Delayed Price · Currency is TWD 19.45
+0.25 (1.30%)
At close: Feb 11, 2026
Hsinjing Holding Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 316.65 | 352.99 | 760.17 | 1,276 | 675.65 | 169.02 | |
Revenue Growth (YoY) | -45.45% | -53.56% | -40.42% | 88.84% | 299.74% | -39.80% |
Cost of Revenue | 236.28 | 250.03 | 630.29 | 1,064 | 546.06 | 127.82 |
Gross Profit | 80.38 | 102.96 | 129.88 | 211.49 | 129.59 | 41.2 |
Selling, General & Admin | 99.58 | 113.06 | 131.25 | 96.3 | 75.93 | 57.44 |
Other Operating Expenses | -0.42 | -0.42 | -6.21 | 2.57 | 11.2 | - |
Operating Expenses | 99.16 | 112.64 | 125.65 | 97.21 | 86.26 | 58.98 |
Operating Income | -18.78 | -9.68 | 4.23 | 114.28 | 43.34 | -17.78 |
Interest Expense | -41.8 | -26.89 | -17.55 | -10.63 | -7.11 | -0.65 |
Interest & Investment Income | 2.14 | 2.94 | 2.19 | 0.52 | 0.22 | 0.07 |
Earnings From Equity Investments | 1.63 | 2.53 | -11.28 | 0.75 | 2.07 | -0.11 |
Currency Exchange Gain (Loss) | -0.23 | -0.14 | -0.47 | -1.71 | 0.07 | -0.01 |
Other Non Operating Income (Expenses) | -18.85 | -18.92 | -10.69 | -19.1 | -5.41 | 11.9 |
EBT Excluding Unusual Items | -75.89 | -50.17 | -33.56 | 84.1 | 33.18 | -6.58 |
Gain (Loss) on Sale of Investments | - | -2.59 | 8.87 | -12.12 | 0.09 | 0.06 |
Gain (Loss) on Sale of Assets | 27.05 | - | 0.07 | -0.02 | -0.18 | 10.95 |
Other Unusual Items | - | 10.41 | 0.67 | - | 0.01 | 0.19 |
Pretax Income | -48.83 | -42.35 | -23.96 | 71.97 | 33.09 | 4.62 |
Income Tax Expense | 1.11 | 0.67 | 0.58 | 2.41 | - | 0.83 |
Earnings From Continuing Operations | -49.94 | -43.01 | -24.54 | 69.57 | 33.09 | 3.8 |
Minority Interest in Earnings | -0.88 | 1.41 | 3.36 | -0.87 | 0.49 | 1.32 |
Net Income | -50.83 | -41.6 | -21.17 | 68.7 | 33.58 | 5.12 |
Net Income to Common | -50.83 | -41.6 | -21.17 | 68.7 | 33.58 | 5.12 |
Net Income Growth | - | - | - | 104.56% | 556.05% | - |
Shares Outstanding (Basic) | 79 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 79 | 78 | 78 | 78 | 78 | 78 |
Shares Change (YoY) | 0.77% | - | - | - | - | - |
EPS (Basic) | -0.65 | -0.53 | -0.27 | 0.88 | 0.43 | 0.07 |
EPS (Diluted) | -0.65 | -0.53 | -0.27 | 0.88 | 0.43 | 0.07 |
EPS Growth | - | - | - | 104.58% | 555.97% | - |
Free Cash Flow | -238.98 | -323.34 | -362.56 | -488.7 | -159.93 | -15.06 |
Free Cash Flow Per Share | -3.04 | -4.14 | -4.64 | -6.26 | -2.05 | -0.19 |
Gross Margin | 25.38% | 29.17% | 17.09% | 16.58% | 19.18% | 24.37% |
Operating Margin | -5.93% | -2.74% | 0.56% | 8.96% | 6.41% | -10.52% |
Profit Margin | -16.05% | -11.79% | -2.79% | 5.38% | 4.97% | 3.03% |
Free Cash Flow Margin | -75.47% | -91.60% | -47.69% | -38.30% | -23.67% | -8.91% |
EBITDA | 58.3 | 39.27 | 43.62 | 142.3 | 62.75 | -0.65 |
EBITDA Margin | 18.41% | 11.12% | 5.74% | 11.15% | 9.29% | -0.38% |
D&A For EBITDA | 77.08 | 48.95 | 39.39 | 28.02 | 19.41 | 17.14 |
EBIT | -18.78 | -9.68 | 4.23 | 114.28 | 43.34 | -17.78 |
EBIT Margin | -5.93% | -2.74% | 0.56% | 8.96% | 6.41% | -10.52% |
Effective Tax Rate | - | - | - | 3.34% | - | 17.89% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.