Synmosa Biopharma Corporation (TPEX:4114)
Taiwan
· Delayed Price · Currency is TWD 34.60
+0.30 (0.87%)
Jun 6, 2025, 1:30 PM CST
Synmosa Biopharma Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 5,716 | 5,550 | 5,140 | 4,386 | 3,235 | 3,038 | Upgrade
|
| Revenue | 5,716 | 5,550 | 5,140 | 4,386 | 3,235 | 3,038 | Upgrade
|
| Revenue Growth (YoY) | 10.67% | 7.96% | 17.19% | 35.59% | 6.47% | 13.37% | Upgrade
|
| Cost of Revenue | 3,244 | 3,149 | 3,021 | 2,560 | 1,950 | 1,905 | Upgrade
|
| Gross Profit | 2,472 | 2,401 | 2,120 | 1,827 | 1,285 | 1,133 | Upgrade
|
| Selling, General & Admin | 1,450 | 1,402 | 1,287 | 1,148 | 883.58 | 817.24 | Upgrade
|
| Research & Development | 253.32 | 259.72 | 210.91 | 215.28 | 214.37 | 159.53 | Upgrade
|
| Other Operating Expenses | -0.24 | - | - | - | - | -2 | Upgrade
|
| Operating Expenses | 1,700 | 1,660 | 1,503 | 1,366 | 1,099 | 983.56 | Upgrade
|
| Operating Income | 771.49 | 740.97 | 616.81 | 460.71 | 186.74 | 149.51 | Upgrade
|
| Interest Expense | -58.56 | -58.1 | -67.19 | -59.5 | -51.97 | -52.82 | Upgrade
|
| Interest & Investment Income | 24.85 | 25.45 | 16.32 | 7.18 | 3.43 | 4.26 | Upgrade
|
| Earnings From Equity Investments | -13.43 | -13.78 | -10.33 | -16.56 | -16.4 | -1.54 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.58 | 11.58 | 2.56 | 8.99 | 0.8 | 2.84 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.97 | -46.71 | 23.02 | 49.71 | 11.66 | -4.1 | Upgrade
|
| EBT Excluding Unusual Items | 667.96 | 659.41 | 581.2 | 450.53 | 134.25 | 98.14 | Upgrade
|
| Impairment of Goodwill | - | - | -8.79 | -7.27 | -6 | -7.54 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 30.5 | 12.57 | 4.72 | 247 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | -0.44 | 0.92 | 281.72 | 11.86 | 0.68 | Upgrade
|
| Asset Writedown | -0.24 | -0.24 | -2.07 | -7.95 | -2.21 | -36.79 | Upgrade
|
| Other Unusual Items | 0.34 | 0.34 | -0.2 | -4.59 | 11.26 | 196.16 | Upgrade
|
| Pretax Income | 667.62 | 659.07 | 601.56 | 725.01 | 153.89 | 497.65 | Upgrade
|
| Income Tax Expense | 185.63 | 190.19 | 196.39 | 106.13 | 37.81 | 23.04 | Upgrade
|
| Earnings From Continuing Operations | 482 | 468.88 | 405.17 | 618.89 | 116.08 | 474.6 | Upgrade
|
| Minority Interest in Earnings | 228.08 | 215.8 | 189.66 | 180.21 | 187.79 | 163.51 | Upgrade
|
| Net Income | 710.08 | 684.68 | 594.83 | 799.09 | 303.86 | 638.11 | Upgrade
|
| Net Income to Common | 710.08 | 684.68 | 594.83 | 799.09 | 303.86 | 638.11 | Upgrade
|
| Net Income Growth | 9.18% | 15.10% | -25.56% | 162.98% | -52.38% | 1255.09% | Upgrade
|
| Shares Outstanding (Basic) | 422 | 420 | 406 | 391 | 394 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 424 | 422 | 407 | 392 | 395 | 386 | Upgrade
|
| Shares Change (YoY) | 2.15% | 3.52% | 3.84% | -0.79% | 2.35% | 9.76% | Upgrade
|
| EPS (Basic) | 1.68 | 1.63 | 1.46 | 2.04 | 0.77 | 1.66 | Upgrade
|
| EPS (Diluted) | 1.67 | 1.62 | 1.46 | 2.04 | 0.77 | 1.65 | Upgrade
|
| EPS Growth | 6.40% | 10.96% | -28.31% | 166.09% | -53.73% | 1135.07% | Upgrade
|
| Free Cash Flow | 625.03 | 566.1 | 304.89 | 500.95 | 361.81 | 100 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 1.34 | 0.75 | 1.28 | 0.92 | 0.26 | Upgrade
|
| Dividend Per Share | - | - | 0.545 | 0.499 | 0.383 | 0.202 | Upgrade
|
| Dividend Growth | - | - | 9.30% | 30.35% | 89.37% | - | Upgrade
|
| Gross Margin | 43.25% | 43.26% | 41.24% | 41.64% | 39.73% | 37.29% | Upgrade
|
| Operating Margin | 13.50% | 13.35% | 12.00% | 10.50% | 5.77% | 4.92% | Upgrade
|
| Profit Margin | 12.42% | 12.34% | 11.57% | 18.22% | 9.39% | 21.00% | Upgrade
|
| Free Cash Flow Margin | 10.94% | 10.20% | 5.93% | 11.42% | 11.18% | 3.29% | Upgrade
|
| EBITDA | 1,105 | 1,076 | 927.91 | 760.78 | 477.09 | 437.99 | Upgrade
|
| EBITDA Margin | 19.33% | 19.39% | 18.05% | 17.34% | 14.75% | 14.42% | Upgrade
|
| D&A For EBITDA | 333.21 | 335.39 | 311.1 | 300.08 | 290.35 | 288.48 | Upgrade
|
| EBIT | 771.49 | 740.97 | 616.81 | 460.71 | 186.74 | 149.51 | Upgrade
|
| EBIT Margin | 13.50% | 13.35% | 12.00% | 10.50% | 5.77% | 4.92% | Upgrade
|
| Effective Tax Rate | 27.80% | 28.86% | 32.65% | 14.64% | 24.57% | 4.63% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.