TCM Biotech International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,371	3,419	3,437	1,502	1,819	1,713
Market Cap Growth	266.90%	-0.52%	128.87%	-17.43%	6.17%	62.78%
Enterprise Value	11,893	2,966	3,518	1,592	1,930	1,741
Last Close Price	209.50	57.70	57.70	29.09	35.68	33.23
PE Ratio	586.90	162.73	185.02	82.21	970.95	67.06
PS Ratio	18.13	5.13	3.54	1.87	2.59	2.32
PB Ratio	11.66	3.23	3.26	2.80	3.51	3.31
P/TBV Ratio	11.69	3.24	3.28	2.85	3.60	3.41
P/FCF Ratio	340.10	21.45	-	30.98	162.55	23.80
P/OCF Ratio	306.53	20.42	-	28.74	118.66	22.87
EV/Sales Ratio	17.43	4.45	3.63	1.98	2.75	2.36
EV/EBITDA Ratio	266.88	103.67	89.02	38.95	117.57	34.58
EV/EBIT Ratio	-	277.32	157.56	62.91	905.86	46.99
EV/FCF Ratio	326.97	18.61	-	32.84	172.54	24.19
Debt / Equity Ratio	0.04	0.04	0.11	0.29	0.31	0.25
Debt / EBITDA Ratio	0.88	1.33	2.71	3.60	8.66	2.49
Debt / FCF Ratio	1.07	0.27	-	3.25	14.39	1.79
Net Debt / Equity Ratio	-0.45	-0.46	-0.37	0.13	0.20	0.18
Net Debt / EBITDA Ratio	-11.76	-17.11	-9.84	1.65	6.26	1.88
Net Debt / FCF Ratio	-13.12	-3.07	9.37	1.39	9.18	1.32
Asset Turnover	-	0.53	0.89	0.95	0.88	0.96
Inventory Turnover	-	1.99	2.44	1.79	1.67	1.82
Quick Ratio	8.20	8.24	3.87	1.42	1.42	1.74
Current Ratio	10.03	9.91	4.95	2.29	2.67	3.69
Return on Equity (ROE)	-	1.99%	2.33%	3.46%	0.36%	4.97%
Return on Assets (ROA)	-	0.53%	1.28%	1.88%	0.17%	3.01%
Return on Invested Capital (ROIC)	3.45%	1.45%	2.96%	3.26%	0.29%	4.21%
Return on Capital Employed (ROCE)	2.00%	1.00%	2.00%	4.00%	0.30%	5.60%
Earnings Yield	0.17%	0.61%	0.54%	1.22%	0.10%	1.49%
FCF Yield	0.29%	4.66%	-1.21%	3.23%	0.61%	4.20%
Dividend Yield	0.17%	0.61%	0.49%	0.11%	-	1.05%
Payout Ratio	98.05%	80.10%	8.71%	-	903.20%	73.59%
Buyback Yield / Dilution	-0.87%	-11.37%	-8.03%	-0.89%	-0.42%	0.03%
Total Shareholder Return	-0.69%	-10.76%	-7.54%	-0.77%	-0.42%	1.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.