Taiwan Fructose Co., Ltd. (TPEX:4207)
Taiwan
· Delayed Price · Currency is TWD 15.80
-0.10 (-0.63%)
Jun 13, 2025, 2:31 PM CST
Taiwan Fructose Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 220.58 | 215.86 | 233.99 | 138.88 | 364.34 | 151.56 | Upgrade
|
| Depreciation & Amortization | 195.76 | 190.95 | 180.42 | 173.31 | 185.3 | 185.39 | Upgrade
|
| Other Amortization | 0.59 | 0.6 | 0.91 | 1.02 | 1.03 | 0.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.44 | 0.44 | 3.39 | -1.32 | -498.12 | 0.81 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -10.11 | - | 107.02 | -3 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.7 | 0.44 | -6.72 | 13.28 | -17.45 | -22.62 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.64 | -0.04 | -0.09 | -0.31 | -0.62 | -0.11 | Upgrade
|
| Provision & Write-off of Bad Debts | -4.94 | -7.07 | 3.72 | 5.6 | 2.98 | -1.66 | Upgrade
|
| Other Operating Activities | 100.55 | 76.53 | 76.7 | 43.49 | 221.67 | 125.81 | Upgrade
|
| Change in Accounts Receivable | -19.47 | -9.61 | -65.68 | -185.76 | -84.97 | 56.88 | Upgrade
|
| Change in Inventory | 24.92 | -166.81 | 89.4 | -166.69 | 47.19 | 44.11 | Upgrade
|
| Change in Accounts Payable | -61.96 | -53 | -8.27 | 26.2 | 33.15 | 34.69 | Upgrade
|
| Change in Unearned Revenue | -1.79 | -5.65 | 3.66 | -23.59 | 27.87 | 0.24 | Upgrade
|
| Change in Other Net Operating Assets | 46.31 | 65.12 | 60.3 | -17.65 | 60.12 | -49.97 | Upgrade
|
| Operating Cash Flow | 492.35 | 307.76 | 561.62 | 6.45 | 449.52 | 523.07 | Upgrade
|
| Operating Cash Flow Growth | 23.63% | -45.20% | 8605.86% | -98.56% | -14.06% | 148.88% | Upgrade
|
| Capital Expenditures | -241.41 | -237.3 | -176.75 | -186.67 | -384.49 | -229.65 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.68 | 3.12 | 11.29 | 3.44 | 656.51 | 3.1 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.01 | -0.15 | - | - | -0.54 | - | Upgrade
|
| Investment in Securities | -35.73 | 12.85 | 2.55 | -42.91 | 76.35 | -45.93 | Upgrade
|
| Other Investing Activities | 5.36 | 4.97 | -10.46 | -17.84 | 41.33 | 7.35 | Upgrade
|
| Investing Cash Flow | -269.11 | -216.54 | -173.37 | -418.61 | 389.16 | -265.13 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 48.5 | - | 88.51 | Upgrade
|
| Long-Term Debt Issued | - | 444.24 | 230 | 320 | 870.66 | 401.93 | Upgrade
|
| Total Debt Issued | 729.35 | 444.24 | 230 | 368.5 | 870.66 | 490.44 | Upgrade
|
| Short-Term Debt Repaid | - | -36.35 | -145.37 | - | -214.01 | - | Upgrade
|
| Long-Term Debt Repaid | - | -331.7 | -285.91 | -259.65 | -759.24 | -414.21 | Upgrade
|
| Total Debt Repaid | -840.74 | -368.05 | -431.28 | -259.65 | -973.25 | -414.21 | Upgrade
|
| Net Debt Issued (Repaid) | -111.39 | 76.19 | -201.28 | 108.85 | -102.59 | 76.23 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -110.95 | Upgrade
|
| Common Dividends Paid | -74.92 | -74.92 | -61.55 | -64.84 | -105.36 | -60.53 | Upgrade
|
| Other Financing Activities | -33.04 | -26.76 | -17.62 | 1.07 | -99.11 | 28.65 | Upgrade
|
| Financing Cash Flow | -219.35 | -25.49 | -280.45 | 45.08 | -307.06 | -66.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | 132.13 | 97.86 | -16.97 | 26.33 | -147.51 | -55.98 | Upgrade
|
| Net Cash Flow | 136.02 | 163.59 | 90.83 | -340.76 | 384.11 | 135.36 | Upgrade
|
| Free Cash Flow | 250.94 | 70.46 | 384.87 | -180.22 | 65.03 | 293.42 | Upgrade
|
| Free Cash Flow Growth | 2.77% | -81.69% | - | - | -77.84% | 963.61% | Upgrade
|
| Free Cash Flow Margin | 4.50% | 1.25% | 7.21% | -3.57% | 1.48% | 7.53% | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 0.35 | 1.94 | -0.91 | 0.33 | 1.45 | Upgrade
|
| Cash Interest Paid | 54.13 | 52.52 | 51.36 | 31.05 | 26.74 | 24.32 | Upgrade
|
| Cash Income Tax Paid | 88.5 | 106.18 | 85.65 | 94.45 | 107.22 | 35.6 | Upgrade
|
| Levered Free Cash Flow | 313.86 | 4.16 | 306.06 | -211.42 | 73.87 | 259.31 | Upgrade
|
| Unlevered Free Cash Flow | 345.67 | 35.9 | 337.88 | -189.82 | 91.23 | 274.27 | Upgrade
|
| Change in Net Working Capital | -112.57 | 192.98 | -69.28 | 376.49 | -102.55 | -131.11 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.