HsinLi Chemical Industrial Corp. (TPEX:4303)
Taiwan · Delayed Price · Currency is TWD 56.00
+1.60 (2.94%)
At close: Mar 27, 2026
TPEX:4303 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 988.13 | 373.93 | 161.72 | 325.36 | 365 | |
Revenue Growth (YoY) | 164.26% | 131.21% | -50.29% | -10.86% | 9.62% |
Cost of Revenue | 812.05 | 330.17 | 152.61 | 263.66 | 303.26 |
Gross Profit | 176.08 | 43.76 | 9.12 | 61.71 | 61.74 |
Selling, General & Admin | 243.3 | 109.65 | 36.07 | 39.51 | 35.52 |
Research & Development | 33.91 | 8.61 | 3.17 | 5.35 | 7.63 |
Operating Expenses | 277.15 | 117.68 | 39.24 | 44.46 | 43.15 |
Operating Income | -101.07 | -73.92 | -30.12 | 17.25 | 18.59 |
Interest Expense | -14.8 | -7.23 | -5.67 | -5.75 | -2.13 |
Interest & Investment Income | 7.39 | 16.2 | 10.51 | 17.82 | 9.06 |
Earnings From Equity Investments | - | - | - | -0.74 | 0.08 |
Currency Exchange Gain (Loss) | - | 5.76 | -0.01 | 0.95 | -0.4 |
Other Non Operating Income (Expenses) | 1,410 | 882.62 | 155.02 | -67.53 | 5.98 |
EBT Excluding Unusual Items | 1,301 | 823.43 | 129.73 | -38 | 31.18 |
Gain (Loss) on Sale of Investments | - | - | - | - | 109.38 |
Gain (Loss) on Sale of Assets | - | 0.42 | 0.1 | - | -0.32 |
Other Unusual Items | - | -1.3 | -5.14 | 0.04 | - |
Pretax Income | 1,301 | 822.55 | 124.69 | -37.95 | 140.24 |
Income Tax Expense | 241.04 | 8.38 | 1.24 | 3.24 | 3.47 |
Earnings From Continuing Operations | 1,060 | 814.18 | 123.46 | -41.2 | 136.77 |
Net Income to Company | 1,060 | 814.18 | 123.46 | -41.2 | 136.77 |
Minority Interest in Earnings | -5.96 | 2.98 | - | - | - |
Net Income | 1,054 | 817.16 | 123.46 | -41.2 | 136.77 |
Net Income to Common | 1,054 | 817.16 | 123.46 | -41.2 | 136.77 |
Net Income Growth | 29.04% | 561.88% | - | - | - |
Shares Outstanding (Basic) | 95 | 92 | 81 | 81 | 84 |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 81 | 84 |
Shares Change (YoY) | -0.10% | 0.30% | 16.93% | -3.38% | -0.19% |
EPS (Basic) | 11.15 | 8.85 | 1.52 | -0.51 | 1.63 |
EPS (Diluted) | 11.11 | 8.61 | 1.33 | -0.51 | 1.63 |
EPS Growth | 29.03% | 545.82% | - | - | - |
Free Cash Flow | 38.23 | 32.06 | 7.89 | -37.65 | 58.28 |
Free Cash Flow Per Share | 0.40 | 0.34 | 0.08 | -0.47 | 0.69 |
Dividend Per Share | - | 0.833 | 0.970 | - | 0.917 |
Dividend Growth | - | -14.12% | - | - | 266.68% |
Gross Margin | 17.82% | 11.70% | 5.64% | 18.97% | 16.91% |
Operating Margin | -10.23% | -19.77% | -18.63% | 5.30% | 5.09% |
Profit Margin | 106.71% | 218.53% | 76.34% | -12.66% | 37.47% |
Free Cash Flow Margin | 3.87% | 8.57% | 4.88% | -11.57% | 15.97% |
EBITDA | -48.84 | -45.5 | -6.25 | 36.67 | 40.67 |
EBITDA Margin | -4.94% | -12.17% | -3.86% | 11.27% | 11.14% |
D&A For EBITDA | 52.23 | 28.42 | 23.88 | 19.42 | 22.08 |
EBIT | -101.07 | -73.92 | -30.12 | 17.25 | 18.59 |
EBIT Margin | -10.23% | -19.77% | -18.63% | 5.30% | 5.09% |
Effective Tax Rate | 18.52% | 1.02% | 0.99% | - | 2.48% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.