King Chou Marine Technology Co., Ltd. (TPEX: 4417)
Taiwan
· Delayed Price · Currency is TWD 40.15
+0.35 (0.88%)
Dec 3, 2024, 1:30 PM CST
King Chou Marine Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,878 | 2,936 | 3,267 | 2,379 | 2,632 | 2,899 | Upgrade
|
| Revenue Growth (YoY) | -9.44% | -10.12% | 37.31% | -9.61% | -9.20% | -13.22% | Upgrade
|
| Cost of Revenue | 2,097 | 2,196 | 2,303 | 1,685 | 1,920 | 2,184 | Upgrade
|
| Gross Profit | 780.71 | 740.59 | 964.34 | 693.98 | 712.1 | 714.9 | Upgrade
|
| Selling, General & Admin | 332.76 | 319.36 | 384.74 | 327.01 | 316.18 | 341.07 | Upgrade
|
| Research & Development | 2.39 | 2.3 | 3.52 | 3.53 | 2.06 | 2.01 | Upgrade
|
| Operating Expenses | 294.96 | 349.67 | 427.59 | 362.21 | 360.22 | 350.24 | Upgrade
|
| Operating Income | 485.75 | 390.92 | 536.76 | 331.78 | 351.88 | 364.66 | Upgrade
|
| Interest Expense | -39.85 | -32.88 | -16.8 | -7.8 | -14.28 | -24.47 | Upgrade
|
| Interest & Investment Income | 33.15 | 37.59 | 21.07 | 10.68 | 8.35 | 13.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.77 | 39.1 | 38.7 | -4.43 | -26.29 | 38.8 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.53 | 1.27 | 0.57 | 6.25 | -0.11 | 4.09 | Upgrade
|
| EBT Excluding Unusual Items | 500.35 | 436 | 580.3 | 336.46 | 319.54 | 396.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.17 | 2.57 | -12.95 | 18.33 | 7.94 | 1.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | 0 | -0.03 | -0.6 | 199.81 | 5.15 | Upgrade
|
| Pretax Income | 500.08 | 438.57 | 567.32 | 354.19 | 527.29 | 403.46 | Upgrade
|
| Income Tax Expense | 143.32 | 121.96 | 165.56 | 89.08 | 116.2 | 105.08 | Upgrade
|
| Earnings From Continuing Operations | 356.77 | 316.61 | 401.76 | 265.11 | 411.09 | 298.37 | Upgrade
|
| Minority Interest in Earnings | -21.5 | -6.35 | 1.22 | -3.28 | -95.48 | 2.87 | Upgrade
|
| Net Income | 335.27 | 310.26 | 402.98 | 261.84 | 315.61 | 301.24 | Upgrade
|
| Net Income to Common | 335.27 | 310.26 | 402.98 | 261.84 | 315.61 | 301.24 | Upgrade
|
| Net Income Growth | -9.75% | -23.01% | 53.90% | -17.04% | 4.77% | -18.15% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 84 | 85 | 84 | 85 | 84 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.10% | 0.19% | -0.18% | 0.07% | 0.59% | Upgrade
|
| EPS (Basic) | 3.99 | 3.69 | 4.80 | 3.12 | 3.76 | 3.59 | Upgrade
|
| EPS (Diluted) | 3.96 | 3.67 | 4.77 | 3.10 | 3.73 | 3.57 | Upgrade
|
| EPS Growth | -10.02% | -23.06% | 53.87% | -16.89% | 4.48% | -18.49% | Upgrade
|
| Free Cash Flow | 269.7 | 534.97 | 175.96 | 142.1 | 265.54 | 148.02 | Upgrade
|
| Free Cash Flow Per Share | 3.19 | 6.33 | 2.08 | 1.68 | 3.14 | 1.75 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.900 | 2.100 | 2.500 | 2.000 | Upgrade
|
| Dividend Growth | -31.03% | -31.03% | 38.10% | -16.00% | 25.00% | -20.00% | Upgrade
|
| Gross Margin | 27.12% | 25.22% | 29.52% | 29.17% | 27.05% | 24.66% | Upgrade
|
| Operating Margin | 16.88% | 13.31% | 16.43% | 13.94% | 13.37% | 12.58% | Upgrade
|
| Profit Margin | 11.65% | 10.57% | 12.33% | 11.01% | 11.99% | 10.39% | Upgrade
|
| Free Cash Flow Margin | 9.37% | 18.22% | 5.39% | 5.97% | 10.09% | 5.11% | Upgrade
|
| EBITDA | 623.41 | 523.32 | 655.06 | 429.27 | 476.15 | 500.64 | Upgrade
|
| EBITDA Margin | 21.66% | 17.82% | 20.05% | 18.04% | 18.09% | 17.27% | Upgrade
|
| D&A For EBITDA | 137.67 | 132.4 | 118.31 | 97.5 | 124.27 | 135.98 | Upgrade
|
| EBIT | 485.75 | 390.92 | 536.76 | 331.78 | 351.88 | 364.66 | Upgrade
|
| EBIT Margin | 16.88% | 13.31% | 16.43% | 13.94% | 13.37% | 12.58% | Upgrade
|
| Effective Tax Rate | 28.66% | 27.81% | 29.18% | 25.15% | 22.04% | 26.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.