King Chou Marine Technology Co., Ltd. (TPEX:4417)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
44.40
-0.40 (-0.89%)
Apr 2, 2025, 1:30 PM CST

TPEX:4417 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
370.72310.26402.98261.84315.61
Upgrade
Depreciation & Amortization
136.87139.42125.19104.72131.32
Upgrade
Loss (Gain) From Sale of Assets
-1.04-00.030.6-199.81
Upgrade
Asset Writedown & Restructuring Costs
7.55----18.88
Upgrade
Loss (Gain) From Sale of Investments
7.13-2.5712.95-18.33-7.94
Upgrade
Provision & Write-off of Bad Debts
-36.8728.0239.3231.6841.98
Upgrade
Other Operating Activities
73.29-12.1885.9622.22121.12
Upgrade
Change in Accounts Receivable
-1.29119.57-295.3653.84-70.51
Upgrade
Change in Inventory
-65.0686.1-84.57-148.2469.16
Upgrade
Change in Accounts Payable
74.54-13.8115.09-45.7249
Upgrade
Change in Unearned Revenue
23.2-11.380.33-21.5127.17
Upgrade
Change in Other Net Operating Assets
9.6227.0329.46-4.01-18.84
Upgrade
Operating Cash Flow
598.65670.44331.38237.08439.39
Upgrade
Operating Cash Flow Growth
-10.71%102.32%39.78%-46.04%-9.70%
Upgrade
Capital Expenditures
-493.17-135.47-155.43-94.98-173.85
Upgrade
Sale of Property, Plant & Equipment
15.453.881.3110.56
Upgrade
Divestitures
----319.01
Upgrade
Sale (Purchase) of Intangibles
-0.04-1.71-0.01-0.86-0.32
Upgrade
Investment in Securities
-24.67-51.91-31.36-36.220.82
Upgrade
Other Investing Activities
-17.31-3.29-2.38-1.06-2.3
Upgrade
Investing Cash Flow
-519.74-205.6-187.89-132.13153.93
Upgrade
Short-Term Debt Issued
32.432,4253,3772,3062,452
Upgrade
Long-Term Debt Issued
33090.48-83.56110
Upgrade
Total Debt Issued
362.432,5153,3772,3902,562
Upgrade
Short-Term Debt Repaid
--2,471-3,191-2,142-2,747
Upgrade
Long-Term Debt Repaid
-384.91-49.73-140.62-114.11-103.67
Upgrade
Total Debt Repaid
-384.91-2,521-3,332-2,257-2,850
Upgrade
Net Debt Issued (Repaid)
-22.48-5.745.64133.03-288.71
Upgrade
Common Dividends Paid
-167.94-243.52-176.34-209.93-167.94
Upgrade
Other Financing Activities
15.01-4.72-2.06-12.56-18.99
Upgrade
Financing Cash Flow
-175.42-253.94-132.76-89.46-475.65
Upgrade
Foreign Exchange Rate Adjustments
102.07-46.3780.98-21.11-69.07
Upgrade
Net Cash Flow
5.56164.5491.72-5.6148.6
Upgrade
Free Cash Flow
105.48534.97175.96142.1265.54
Upgrade
Free Cash Flow Growth
-80.28%204.04%23.83%-46.49%79.39%
Upgrade
Free Cash Flow Margin
3.41%18.22%5.39%5.97%10.09%
Upgrade
Free Cash Flow Per Share
1.256.332.081.683.14
Upgrade
Cash Interest Paid
-33.8717.657.7814.36
Upgrade
Cash Income Tax Paid
-14496.4875.2690.78
Upgrade
Levered Free Cash Flow
14.83471.6461.682.75288.06
Upgrade
Unlevered Free Cash Flow
39.27492.1972.0987.63296.98
Upgrade
Change in Net Working Capital
-38.21-245.63233.13128.61-119.91
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.