Kwang Ming Silk Mill Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,025	835.6	688.93	928.55	916.84
Revenue Growth (YoY)	22.70%	21.29%	-25.80%	1.28%	54.94%
Cost of Revenue	991	835.13	696.2	857.3	787.97
Gross Profit	34.25	0.47	-7.27	71.24	128.87
Selling, General & Admin	54.56	47.3	69.88	48.17	52.91
Other Operating Expenses	-272.23	-	-	-	-
Operating Expenses	-217.66	47.3	69.88	48.1	52.91
Operating Income	251.91	-46.84	-77.14	23.15	75.96
Interest Expense	-2.13	-17.29	-30.25	-22.82	-16.41
Interest & Investment Income	3.18	7.75	7.8	9.77	2.8
Earnings From Equity Investments	0.28	-3.29	-8.91	2.81	3.56
Currency Exchange Gain (Loss)	-	-	0.1	-4.51	-2.76
Other Non Operating Income (Expenses)	19	0.82	2.73	6.51	8.74
EBT Excluding Unusual Items	272.24	-58.85	-105.69	14.9	71.88
Gain (Loss) on Sale of Investments	-	6.63	-7.3	-25.69	22.57
Gain (Loss) on Sale of Assets	-	341.32	1,825	-	0.65
Other Unusual Items	-	-0.16	-9.11	-	-0.05
Pretax Income	272.24	288.94	1,703	-10.79	95.05
Income Tax Expense	48.61	38.75	66.78	-6.44	12.45
Net Income	223.63	250.19	1,636	-4.35	82.61
Net Income to Common	223.63	250.19	1,636	-4.35	82.61
Net Income Growth	-10.62%	-84.71%	-	-	-
Shares Outstanding (Basic)	40	40	40	40	40
Shares Outstanding (Diluted)	41	41	41	40	41
Shares Change (YoY)	-0.13%	-0.68%	0.96%	-0.13%	0.13%
EPS (Basic)	5.53	6.18	40.44	-0.11	2.04
EPS (Diluted)	5.52	6.17	40.06	-0.11	2.04
EPS Growth	-10.54%	-84.60%	-	-	-
Free Cash Flow	-149.16	36	-13.83	-22.24	255.5
Free Cash Flow Per Share	-3.68	0.89	-0.34	-0.55	6.31
Dividend Per Share	-	21.500	20.000	2.000	2.000
Dividend Growth	-	7.50%	900.00%	-	-33.33%
Gross Margin	3.34%	0.06%	-1.05%	7.67%	14.06%
Operating Margin	24.57%	-5.61%	-11.20%	2.49%	8.28%
Profit Margin	21.81%	29.94%	237.48%	-0.47%	9.01%
Free Cash Flow Margin	-14.55%	4.31%	-2.01%	-2.40%	27.87%
EBITDA	303.36	-12.42	-36.09	65.39	115.15
EBITDA Margin	29.59%	-1.49%	-5.24%	7.04%	12.56%
D&A For EBITDA	51.45	34.42	41.05	42.25	39.19
EBIT	251.91	-46.84	-77.14	23.15	75.96
EBIT Margin	24.57%	-5.61%	-11.20%	2.49%	8.28%
Effective Tax Rate	17.86%	13.41%	3.92%	-	13.10%
Revenue as Reported	1,025	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.