GFC. LTD. (TPEX:4506)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
104.50
0.00 (0.00%)
Apr 24, 2025, 1:30 PM CST

GFC. LTD. Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
988.56895.12847.89777.92725.68
Upgrade
Depreciation & Amortization
63.0666.7458.9861.2460.42
Upgrade
Other Amortization
2.983.744.074.544.46
Upgrade
Loss (Gain) From Sale of Assets
-0.4-53.83-26.27-25.94-0.31
Upgrade
Loss (Gain) From Sale of Investments
-31.4-14.454.41-3.16-5.07
Upgrade
Loss (Gain) on Equity Investments
0.95-1.23-1.34-6.62-7.27
Upgrade
Provision & Write-off of Bad Debts
-6.83-8.545.71-4.32-27.38
Upgrade
Other Operating Activities
22.795.63-107.168.19-0.65
Upgrade
Change in Accounts Receivable
54.5665.99-25.83-57.15-52.89
Upgrade
Change in Inventory
-540.5972.73-339.03-193.41-84.78
Upgrade
Change in Accounts Payable
35.3211.4923.4824.7413.35
Upgrade
Change in Unearned Revenue
504.08-63.5363.54409.77182.64
Upgrade
Change in Other Net Operating Assets
94.38191.6829.921.47-13.27
Upgrade
Operating Cash Flow
1,1871,172838.371,017794.93
Upgrade
Operating Cash Flow Growth
1.36%39.74%-17.59%27.97%-15.42%
Upgrade
Capital Expenditures
-25.39-37.39-34.67-113.24-24.54
Upgrade
Sale of Property, Plant & Equipment
0.428.3439.0327.860.33
Upgrade
Sale (Purchase) of Intangibles
--0.49-8.32-0.41-2.46
Upgrade
Investment in Securities
-73.21-449.83140.84-40.64-125.16
Upgrade
Other Investing Activities
-35.7312.9959.84148.6-14.09
Upgrade
Investing Cash Flow
-133.93-403.61196.7222.18-176.7
Upgrade
Short-Term Debt Issued
----100
Upgrade
Total Debt Issued
----100
Upgrade
Short-Term Debt Repaid
----100-
Upgrade
Long-Term Debt Repaid
-9.45-11.03-11.65-12.78-13.12
Upgrade
Total Debt Repaid
-9.45-11.03-11.65-112.78-13.12
Upgrade
Net Debt Issued (Repaid)
-9.45-11.03-11.65-112.7886.89
Upgrade
Common Dividends Paid
-708.05-601.84-566.44-531.04-477.93
Upgrade
Other Financing Activities
-0.430.26-0.04-0.031.75
Upgrade
Financing Cash Flow
-717.93-612.62-578.12-643.85-389.3
Upgrade
Foreign Exchange Rate Adjustments
15.48-3.86-70.03-2.421.65
Upgrade
Net Cash Flow
351.08151.47386.94393.18230.58
Upgrade
Free Cash Flow
1,1621,134803.7904.02770.39
Upgrade
Free Cash Flow Growth
2.46%41.12%-11.10%17.35%-15.53%
Upgrade
Free Cash Flow Margin
21.18%21.53%16.96%19.63%17.54%
Upgrade
Free Cash Flow Per Share
6.566.414.545.104.35
Upgrade
Cash Interest Paid
0.090.080.040.450.34
Upgrade
Cash Income Tax Paid
207.57202.98215.48179.86149.56
Upgrade
Levered Free Cash Flow
913.49954.49546.51762.88708.47
Upgrade
Unlevered Free Cash Flow
913.68954.74546.79763.35708.82
Upgrade
Change in Net Working Capital
-181.42-316.719.29-256.34-149.42
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.