Kuen Ling Machinery Refrigerating Co., Ltd. (TPEX:4527)
Taiwan
· Delayed Price · Currency is TWD 45.00
+0.30 (0.67%)
Apr 24, 2025, 1:30 PM CST
TPEX:4527 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 319.55 | 258.4 | 204.05 | 150.79 | 206.98 | Upgrade
|
| Depreciation & Amortization | 68.61 | 69.27 | 72.67 | 70.89 | 70.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.68 | -1.43 | -0.21 | 0.12 | -0.44 | Upgrade
|
| Provision & Write-off of Bad Debts | 55.64 | 28.23 | -0.57 | 1.77 | 6.19 | Upgrade
|
| Other Operating Activities | 11.06 | 62.51 | 8.38 | -4.56 | 3.09 | Upgrade
|
| Change in Accounts Receivable | 341.98 | -585.83 | -126.31 | -19.87 | -4.77 | Upgrade
|
| Change in Inventory | 210.29 | 11.8 | -88.88 | -161.39 | 17.77 | Upgrade
|
| Change in Accounts Payable | -276.1 | 175.61 | 142.56 | 133.3 | 21.18 | Upgrade
|
| Change in Unearned Revenue | -19.79 | 60.24 | 1.49 | 3.7 | 17.61 | Upgrade
|
| Change in Other Net Operating Assets | -133.82 | 331.33 | -127.71 | -111.75 | 56.87 | Upgrade
|
| Operating Cash Flow | 576.75 | 410.13 | 85.47 | 63 | 395.41 | Upgrade
|
| Operating Cash Flow Growth | 40.63% | 379.86% | 35.66% | -84.07% | 160.48% | Upgrade
|
| Capital Expenditures | -82.66 | -97.03 | -68.81 | -56.18 | -95.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.69 | 5.36 | 0.26 | 0.04 | 0.61 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.69 | -1.37 | -0.92 | -1.37 | -3.24 | Upgrade
|
| Other Investing Activities | 4.35 | 5.47 | -2.13 | -0.21 | 8.89 | Upgrade
|
| Investing Cash Flow | -78.31 | -87.56 | -71.6 | -57.72 | -89.46 | Upgrade
|
| Short-Term Debt Issued | 593.14 | 440.05 | 745.1 | 384.05 | 250.07 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 35.76 | Upgrade
|
| Total Debt Issued | 593.14 | 440.05 | 745.1 | 384.05 | 285.83 | Upgrade
|
| Short-Term Debt Repaid | -543.73 | -501.36 | -711.39 | -262.21 | -268.12 | Upgrade
|
| Long-Term Debt Repaid | -32.3 | -38.54 | -47.75 | -42.81 | -21.65 | Upgrade
|
| Total Debt Repaid | -576.03 | -539.89 | -759.14 | -305.02 | -289.77 | Upgrade
|
| Net Debt Issued (Repaid) | 17.11 | -99.84 | -14.04 | 79.03 | -3.94 | Upgrade
|
| Common Dividends Paid | -182.77 | -152.3 | -137.07 | -152.3 | -121.84 | Upgrade
|
| Other Financing Activities | -1.77 | 0.69 | -2.44 | 0.71 | -0.78 | Upgrade
|
| Financing Cash Flow | -167.42 | -251.46 | -153.55 | -72.57 | -126.56 | Upgrade
|
| Foreign Exchange Rate Adjustments | -9.49 | -2.26 | 3.91 | -8.99 | -1.42 | Upgrade
|
| Net Cash Flow | 321.54 | 68.86 | -135.77 | -76.28 | 177.97 | Upgrade
|
| Free Cash Flow | 494.1 | 313.11 | 16.66 | 6.82 | 299.69 | Upgrade
|
| Free Cash Flow Growth | 57.80% | 1779.05% | 144.33% | -97.72% | 340.42% | Upgrade
|
| Free Cash Flow Margin | 13.54% | 9.01% | 0.55% | 0.27% | 11.50% | Upgrade
|
| Free Cash Flow Per Share | 6.41 | 4.06 | 0.22 | 0.09 | 3.87 | Upgrade
|
| Cash Interest Paid | 8.97 | 8.97 | 8.27 | 5.94 | 8.13 | Upgrade
|
| Cash Income Tax Paid | 77.31 | 34.77 | 39.48 | 49.17 | 50.52 | Upgrade
|
| Levered Free Cash Flow | 365.28 | 240.02 | -60.23 | -35.48 | 230.7 | Upgrade
|
| Unlevered Free Cash Flow | 370.94 | 245.55 | -55.01 | -31.74 | 235.77 | Upgrade
|
| Change in Net Working Capital | -159.43 | -77.77 | 198.26 | 154.87 | -113.16 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.