Shieh Yih Machinery Industry Co., Ltd. (TPEX: 4533)
Taiwan
· Delayed Price · Currency is TWD 39.00
-1.00 (-2.50%)
Dec 20, 2024, 1:30 PM CST
Shieh Yih Machinery Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,613 | 3,498 | 3,549 | 3,796 | 2,642 | 3,357 | Upgrade
|
| Revenue Growth (YoY) | 3.35% | -1.43% | -6.51% | 43.66% | -21.29% | -13.98% | Upgrade
|
| Cost of Revenue | 2,549 | 2,436 | 2,705 | 2,983 | 2,075 | 2,468 | Upgrade
|
| Gross Profit | 1,064 | 1,062 | 843.25 | 812.9 | 567.23 | 889.33 | Upgrade
|
| Selling, General & Admin | 784.61 | 739.01 | 687 | 668.54 | 590.88 | 726.45 | Upgrade
|
| Research & Development | 166.99 | 163.11 | 175.99 | 129.41 | 102.3 | 137.9 | Upgrade
|
| Operating Expenses | 951.47 | 909.72 | 873.18 | 807.42 | 704.41 | 851.67 | Upgrade
|
| Operating Income | 112.77 | 152.18 | -29.93 | 5.48 | -137.18 | 37.67 | Upgrade
|
| Interest Expense | -35.21 | -34.68 | -28.58 | -25.15 | -27.41 | -20.58 | Upgrade
|
| Interest & Investment Income | 120.13 | 95.3 | 59.84 | 46.45 | 42.1 | 32.82 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 32.51 | -10.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -15.89 | -1.6 | 86.64 | -36.84 | -30.19 | -22.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.5 | 18.44 | 5.78 | 47.16 | 107.91 | 9.8 | Upgrade
|
| EBT Excluding Unusual Items | 186.3 | 229.64 | 93.76 | 37.1 | -12.26 | 26.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.75 | 11.75 | -10.64 | 9.34 | 5.32 | 2.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.69 | 15.02 | -0.13 | -0.06 | -0.67 | -1.19 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.09 | Upgrade
|
| Pretax Income | 198.74 | 256.41 | 82.99 | 46.38 | -7.61 | 27.59 | Upgrade
|
| Income Tax Expense | 46.28 | 43.51 | 54.24 | -10.28 | -23.28 | 8.98 | Upgrade
|
| Earnings From Continuing Operations | 152.46 | 212.9 | 28.74 | 56.66 | 15.67 | 18.62 | Upgrade
|
| Net Income | 152.46 | 212.9 | 28.74 | 56.66 | 15.67 | 18.62 | Upgrade
|
| Net Income to Common | 152.46 | 212.9 | 28.74 | 56.66 | 15.67 | 18.62 | Upgrade
|
| Net Income Growth | -23.20% | 640.67% | -49.27% | 261.56% | -15.82% | -80.33% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 158 | 158 | 158 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 159 | 159 | 159 | 158 | 158 | 158 | Upgrade
|
| Shares Change (YoY) | -0.04% | 0.05% | 0.09% | 0.03% | -0.03% | -0.13% | Upgrade
|
| EPS (Basic) | 0.96 | 1.34 | 0.18 | 0.36 | 0.10 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.96 | 1.34 | 0.18 | 0.36 | 0.10 | 0.12 | Upgrade
|
| EPS Growth | -23.31% | 644.44% | -49.67% | 261.56% | -15.82% | -80.33% | Upgrade
|
| Free Cash Flow | 296.84 | 46.59 | -75.8 | 33 | 368.54 | 127.13 | Upgrade
|
| Free Cash Flow Per Share | 1.87 | 0.29 | -0.48 | 0.21 | 2.33 | 0.80 | Upgrade
|
| Dividend Per Share | 1.165 | 1.165 | 0.320 | - | 0.200 | - | Upgrade
|
| Dividend Growth | 264.00% | 264.00% | - | - | - | - | Upgrade
|
| Gross Margin | 29.46% | 30.36% | 23.76% | 21.42% | 21.47% | 26.49% | Upgrade
|
| Operating Margin | 3.12% | 4.35% | -0.84% | 0.14% | -5.19% | 1.12% | Upgrade
|
| Profit Margin | 4.22% | 6.09% | 0.81% | 1.49% | 0.59% | 0.55% | Upgrade
|
| Free Cash Flow Margin | 8.22% | 1.33% | -2.14% | 0.87% | 13.95% | 3.79% | Upgrade
|
| EBITDA | 173.39 | 225.07 | 63.81 | 111.59 | -27.11 | 151.61 | Upgrade
|
| EBITDA Margin | 4.80% | 6.43% | 1.80% | 2.94% | -1.03% | 4.52% | Upgrade
|
| D&A For EBITDA | 60.62 | 72.89 | 93.74 | 106.1 | 110.07 | 113.94 | Upgrade
|
| EBIT | 112.77 | 152.18 | -29.93 | 5.48 | -137.18 | 37.67 | Upgrade
|
| EBIT Margin | 3.12% | 4.35% | -0.84% | 0.14% | -5.19% | 1.12% | Upgrade
|
| Effective Tax Rate | 23.29% | 16.97% | 65.36% | - | - | 32.53% | Upgrade
|
| Revenue as Reported | 3,613 | 3,498 | 3,549 | 3,796 | 2,642 | 3,357 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.