FineTek Co., Ltd. (TPEX: 4549)
Taiwan
· Delayed Price · Currency is TWD 169.50
-5.00 (-2.87%)
Dec 20, 2024, 1:30 PM CST
FineTek Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 248.33 | 267.84 | 324.44 | 275.95 | 229.88 | 214.01 | Upgrade
|
| Depreciation & Amortization | 45.99 | 43.33 | 39.94 | 33.91 | 35.15 | 40.79 | Upgrade
|
| Other Amortization | 6.31 | 6.05 | 5.32 | 5.34 | 8.18 | 7.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.34 | -0.16 | 0 | -0.01 | 0.09 | 0.36 | Upgrade
|
| Loss (Gain) From Sale of Investments | -15.44 | -14.9 | -6.19 | -1.21 | -6.5 | -4.41 | Upgrade
|
| Stock-Based Compensation | - | - | 2.43 | 8.31 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 0.03 | 1.02 | 0.48 | -2.71 | 0.92 | -3.06 | Upgrade
|
| Other Operating Activities | 32 | -29.04 | 20.39 | -0.03 | -9.58 | 5.96 | Upgrade
|
| Change in Accounts Receivable | 42.01 | -23.55 | -8.72 | -59.87 | 18.85 | -5.05 | Upgrade
|
| Change in Inventory | -5.42 | 29.22 | -43.69 | -42.88 | 16.53 | 23.97 | Upgrade
|
| Change in Accounts Payable | -4.28 | -6.96 | -7.54 | 50.44 | -12.13 | -5.59 | Upgrade
|
| Change in Unearned Revenue | 3.14 | -22.04 | 17.23 | -4.47 | 8.4 | 0.36 | Upgrade
|
| Change in Other Net Operating Assets | 9.45 | 5.95 | -6.71 | -0.98 | -8.59 | 18.88 | Upgrade
|
| Operating Cash Flow | 329.69 | 255.78 | 292.51 | 252.13 | 273.54 | 284.49 | Upgrade
|
| Operating Cash Flow Growth | 14.19% | -12.56% | 16.02% | -7.83% | -3.85% | -4.88% | Upgrade
|
| Capital Expenditures | -30.32 | -44.6 | -19.88 | -43.03 | -330.28 | -31.88 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.46 | 0.42 | 0.21 | 1.88 | - | 2.64 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.57 | -3.9 | -3.38 | -5.64 | -5.83 | -4.01 | Upgrade
|
| Investment in Securities | -48.3 | -52.8 | -3.63 | 14.7 | -41.58 | -87.65 | Upgrade
|
| Other Investing Activities | -2.93 | 9.66 | 1.93 | -12.52 | 1.37 | -1.09 | Upgrade
|
| Investing Cash Flow | -84.66 | -91.21 | -24.75 | -44.61 | -376.33 | -121.99 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 61.23 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 252 | - | Upgrade
|
| Total Debt Issued | 40 | - | - | - | 252 | 61.23 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -10 | -55 | - | Upgrade
|
| Long-Term Debt Repaid | - | -38.27 | -41.36 | -2.11 | -2.04 | -3.63 | Upgrade
|
| Total Debt Repaid | -18.43 | -38.27 | -41.36 | -12.11 | -57.04 | -3.63 | Upgrade
|
| Net Debt Issued (Repaid) | 21.57 | -38.27 | -41.36 | -12.11 | 194.96 | 57.6 | Upgrade
|
| Issuance of Common Stock | - | 6.03 | 18.08 | 9.13 | - | - | Upgrade
|
| Common Dividends Paid | -219.16 | -197.44 | -181.95 | -167.54 | -167.54 | -159.56 | Upgrade
|
| Other Financing Activities | - | - | -0.37 | 0 | -0.07 | 0.32 | Upgrade
|
| Financing Cash Flow | -197.59 | -229.68 | -205.6 | -170.51 | 27.35 | -101.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.03 | -1.1 | 20.67 | -12.82 | 0.23 | -26.08 | Upgrade
|
| Net Cash Flow | 54.48 | -66.21 | 82.84 | 24.19 | -75.21 | 34.77 | Upgrade
|
| Free Cash Flow | 299.37 | 211.19 | 272.64 | 209.1 | -56.74 | 252.61 | Upgrade
|
| Free Cash Flow Growth | 18.14% | -22.54% | 30.39% | - | - | -5.17% | Upgrade
|
| Free Cash Flow Margin | 23.01% | 15.44% | 19.02% | 16.43% | -5.64% | 22.76% | Upgrade
|
| Free Cash Flow Per Share | 5.35 | 3.77 | 4.87 | 3.76 | -1.02 | 4.56 | Upgrade
|
| Cash Interest Paid | 3.68 | 3.74 | 3.54 | 2.98 | 2.14 | 0.67 | Upgrade
|
| Cash Income Tax Paid | 33.31 | 114.22 | 72.73 | 90 | 78.63 | 85.28 | Upgrade
|
| Levered Free Cash Flow | 276.71 | 177.32 | 197.48 | 144.74 | -92.82 | 218.65 | Upgrade
|
| Unlevered Free Cash Flow | 278.96 | 179.66 | 199.75 | 146.6 | -91.43 | 219.07 | Upgrade
|
| Change in Net Working Capital | -92 | 16.25 | 44.94 | 63.18 | -39.82 | -39.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.