Kenturn Nano. Tec. Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	926.95	1,196	1,199	1,115	1,392
Revenue Growth (YoY)	-22.51%	-0.23%	7.51%	-19.88%	46.02%
Cost of Revenue	729.36	829.1	859.62	886.55	1,102
Gross Profit	197.58	367.14	339.38	228.65	290.02
Selling, General & Admin	120.73	127.44	108.86	84.35	82.27
Research & Development	35.03	33.33	21.55	17.22	16.54
Operating Expenses	154.24	157.36	133.23	103.66	98.9
Operating Income	43.35	209.78	206.15	125	191.12
Interest Expense	-11.18	-12.28	-13.21	-9.85	-8.16
Interest & Investment Income	4.1	5.96	4.94	2.02	0.81
Currency Exchange Gain (Loss)	-	27.4	-0.3	23.89	-1.65
Other Non Operating Income (Expenses)	10.74	12.68	5.47	0.35	0.16
EBT Excluding Unusual Items	47.01	243.54	203.05	141.41	182.28
Gain (Loss) on Sale of Assets	-	0.35	-	-	-
Pretax Income	47.01	243.9	203.05	141.41	182.28
Income Tax Expense	8.59	51.68	42.97	28.38	36.55
Net Income	38.42	192.21	160.08	113.03	145.74
Net Income to Common	38.42	192.21	160.08	113.03	145.74
Net Income Growth	-80.01%	20.07%	41.63%	-22.44%	70.97%
Shares Outstanding (Basic)	58	59	59	59	59
Shares Outstanding (Diluted)	59	59	59	59	59
Shares Change (YoY)	0.39%	-0.35%	-0.11%	0.15%	0.52%
EPS (Basic)	0.66	3.28	2.74	1.93	2.49
EPS (Diluted)	0.65	3.26	2.71	1.91	2.47
EPS Growth	-80.06%	20.29%	41.88%	-22.67%	70.34%
Free Cash Flow	20.54	187.52	293.63	118.08	75.29
Free Cash Flow Per Share	0.35	3.19	4.97	2.00	1.27
Dividend Per Share	-	1.200	1.000	0.700	0.900
Dividend Growth	-	20.00%	42.86%	-22.22%	-
Gross Margin	21.32%	30.69%	28.31%	20.50%	20.84%
Operating Margin	4.68%	17.54%	17.19%	11.21%	13.73%
Profit Margin	4.15%	16.07%	13.35%	10.13%	10.47%
Free Cash Flow Margin	2.22%	15.68%	24.49%	10.59%	5.41%
EBITDA	123.15	281.66	275.26	186.98	249.51
EBITDA Margin	13.29%	23.54%	22.96%	16.77%	17.93%
D&A For EBITDA	79.81	71.88	69.11	61.98	58.4
EBIT	43.35	209.78	206.15	125	191.12
EBIT Margin	4.68%	17.54%	17.19%	11.21%	13.73%
Effective Tax Rate	18.28%	21.19%	21.16%	20.07%	20.05%
Advertising Expenses	-	2.67	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.