Kenturn Nano. Tec. Co., Ltd. (TPEX: 4561)
Taiwan
· Delayed Price · Currency is TWD 68.00
+1.00 (1.49%)
Nov 15, 2024, 1:30 PM CST
Kenturn Nano. Tec. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,250 | 1,199 | 1,115 | 1,392 | 953.22 | 707.9 | Upgrade
|
| Revenue Growth (YoY) | 9.23% | 7.51% | -19.88% | 46.02% | 34.65% | -27.67% | Upgrade
|
| Cost of Revenue | 848.49 | 859.62 | 886.55 | 1,102 | 772.68 | 574.5 | Upgrade
|
| Gross Profit | 401.04 | 339.38 | 228.65 | 290.02 | 180.54 | 133.39 | Upgrade
|
| Selling, General & Admin | 118.08 | 108.86 | 84.35 | 82.27 | 69.8 | 52.64 | Upgrade
|
| Research & Development | 29.86 | 21.55 | 17.22 | 16.54 | 12.79 | 10.42 | Upgrade
|
| Operating Expenses | 144.66 | 133.23 | 103.66 | 98.9 | 82.58 | 79.93 | Upgrade
|
| Operating Income | 256.38 | 206.15 | 125 | 191.12 | 97.95 | 53.47 | Upgrade
|
| Interest Expense | -12.35 | -13.21 | -9.85 | -8.16 | -9.74 | -13.25 | Upgrade
|
| Interest & Investment Income | 5.67 | 4.94 | 2.02 | 0.81 | 0.96 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.3 | -0.3 | 23.89 | -1.65 | 7.18 | -9.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.16 | 5.47 | 0.35 | 0.16 | 8.67 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 273.57 | 203.05 | 141.41 | 182.28 | 105.03 | 31.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.25 | Upgrade
|
| Pretax Income | 273.57 | 203.05 | 141.41 | 182.28 | 105.03 | 31.99 | Upgrade
|
| Income Tax Expense | 58 | 42.97 | 28.38 | 36.55 | 19.79 | 6.4 | Upgrade
|
| Net Income | 215.56 | 160.08 | 113.03 | 145.74 | 85.24 | 25.59 | Upgrade
|
| Net Income to Common | 215.56 | 160.08 | 113.03 | 145.74 | 85.24 | 25.59 | Upgrade
|
| Net Income Growth | 64.90% | 41.63% | -22.44% | 70.98% | 233.05% | -76.36% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | -0.29% | -0.11% | 0.15% | 0.52% | 0.20% | 3.12% | Upgrade
|
| EPS (Basic) | 3.68 | 2.74 | 1.93 | 2.49 | 1.46 | 0.44 | Upgrade
|
| EPS (Diluted) | 3.66 | 2.71 | 1.91 | 2.47 | 1.45 | 0.44 | Upgrade
|
| EPS Growth | 65.59% | 41.88% | -22.67% | 70.34% | 231.56% | -76.98% | Upgrade
|
| Free Cash Flow | 242.63 | 293.63 | 118.08 | 75.29 | -190.32 | -80.51 | Upgrade
|
| Free Cash Flow Per Share | 4.12 | 4.97 | 2.00 | 1.27 | -3.24 | -1.37 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.700 | 0.900 | 0.900 | 0.250 | Upgrade
|
| Dividend Growth | 42.86% | 42.86% | -22.22% | 0% | 260.00% | -75.00% | Upgrade
|
| Gross Margin | 32.09% | 28.31% | 20.50% | 20.84% | 18.94% | 18.84% | Upgrade
|
| Operating Margin | 20.52% | 17.19% | 11.21% | 13.73% | 10.28% | 7.55% | Upgrade
|
| Profit Margin | 17.25% | 13.35% | 10.14% | 10.47% | 8.94% | 3.62% | Upgrade
|
| Free Cash Flow Margin | 19.42% | 24.49% | 10.59% | 5.41% | -19.97% | -11.37% | Upgrade
|
| EBITDA | 329.15 | 275.26 | 186.98 | 249.51 | 155.44 | 120.73 | Upgrade
|
| EBITDA Margin | 26.34% | 22.96% | 16.77% | 17.93% | 16.31% | 17.05% | Upgrade
|
| D&A For EBITDA | 72.77 | 69.11 | 61.98 | 58.4 | 57.49 | 67.26 | Upgrade
|
| EBIT | 256.38 | 206.15 | 125 | 191.12 | 97.95 | 53.47 | Upgrade
|
| EBIT Margin | 20.52% | 17.19% | 11.21% | 13.73% | 10.28% | 7.55% | Upgrade
|
| Effective Tax Rate | 21.20% | 21.16% | 20.07% | 20.05% | 18.84% | 19.99% | Upgrade
|
| Advertising Expenses | - | 3.14 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.