Gmt Global Inc. (TPEX:4573)
85.20
+4.60 (5.71%)
Jul 23, 2025, 11:58 AM CST
Gmt Global Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
625.8 | 623.17 | 407.91 | 544.48 | 519.81 | 512.86 | Upgrade | |
Revenue Growth (YoY) | 43.88% | 52.77% | -25.08% | 4.75% | 1.36% | -2.85% | Upgrade |
Cost of Revenue | 423.55 | 425.88 | 347.47 | 380.96 | 356.74 | 339.04 | Upgrade |
Gross Profit | 202.25 | 197.29 | 60.45 | 163.52 | 163.07 | 173.82 | Upgrade |
Selling, General & Admin | 167.58 | 161.5 | 149.17 | 145.47 | 137.88 | 126.12 | Upgrade |
Research & Development | 47.5 | 40.91 | 41.45 | 46.03 | 50.25 | 44.82 | Upgrade |
Operating Expenses | 215.56 | 203.31 | 190.74 | 191.24 | 187.63 | 170.22 | Upgrade |
Operating Income | -13.31 | -6.02 | -130.3 | -27.72 | -24.56 | 3.6 | Upgrade |
Interest Expense | -25.09 | -23.71 | -21.6 | -19.71 | -18.49 | -19.6 | Upgrade |
Interest & Investment Income | 0.14 | 0.15 | 0.31 | 0.42 | 2.07 | 2.89 | Upgrade |
Currency Exchange Gain (Loss) | 9.45 | 5.09 | 0.26 | 5.09 | -4.79 | 4.74 | Upgrade |
Other Non Operating Income (Expenses) | 4.3 | 5.25 | 0.5 | 7.03 | 7.51 | 7.67 | Upgrade |
EBT Excluding Unusual Items | -24.51 | -19.24 | -150.83 | -34.9 | -38.27 | -0.7 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | 12.41 | 40.56 | -0.12 | - | -0.03 | Upgrade |
Other Unusual Items | -0.01 | -0.01 | 0 | 0.02 | -0.01 | 10.97 | Upgrade |
Pretax Income | -24.52 | -6.84 | -110.27 | -35 | -38.28 | 10.24 | Upgrade |
Income Tax Expense | -7.84 | -7.32 | -12.49 | 1.58 | 6.43 | 6.92 | Upgrade |
Earnings From Continuing Operations | -16.68 | 0.48 | -97.78 | -36.58 | -44.71 | 3.32 | Upgrade |
Minority Interest in Earnings | 0.25 | -0.09 | -0.09 | -0.28 | 0.15 | 0.54 | Upgrade |
Net Income | -16.44 | 0.39 | -97.87 | -36.85 | -44.56 | 3.86 | Upgrade |
Net Income to Common | -16.44 | 0.39 | -97.87 | -36.85 | -44.56 | 3.86 | Upgrade |
Shares Outstanding (Basic) | 37 | 37 | 37 | 33 | 33 | 30 | Upgrade |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 33 | 33 | 30 | Upgrade |
Shares Change (YoY) | - | - | 10.56% | 1.51% | 7.65% | 3.81% | Upgrade |
EPS (Basic) | -0.45 | 0.01 | -2.67 | -1.11 | -1.36 | 0.13 | Upgrade |
EPS (Diluted) | -0.45 | 0.01 | -2.67 | -1.11 | -1.36 | 0.13 | Upgrade |
Free Cash Flow | -121.77 | -70.22 | -83.27 | -46.38 | -34.22 | -53 | Upgrade |
Free Cash Flow Per Share | -3.32 | -1.91 | -2.27 | -1.40 | -1.05 | -1.75 | Upgrade |
Gross Margin | 32.32% | 31.66% | 14.82% | 30.03% | 31.37% | 33.89% | Upgrade |
Operating Margin | -2.13% | -0.97% | -31.94% | -5.09% | -4.72% | 0.70% | Upgrade |
Profit Margin | -2.63% | 0.06% | -23.99% | -6.77% | -8.57% | 0.75% | Upgrade |
Free Cash Flow Margin | -19.46% | -11.27% | -20.41% | -8.52% | -6.58% | -10.33% | Upgrade |
EBITDA | 32.83 | 39.87 | -79.15 | 26.69 | 29.99 | 60.61 | Upgrade |
EBITDA Margin | 5.25% | 6.40% | -19.40% | 4.90% | 5.77% | 11.82% | Upgrade |
D&A For EBITDA | 46.13 | 45.89 | 51.15 | 54.42 | 54.55 | 57.01 | Upgrade |
EBIT | -13.31 | -6.02 | -130.3 | -27.72 | -24.56 | 3.6 | Upgrade |
EBIT Margin | -2.13% | -0.97% | -31.94% | -5.09% | -4.72% | 0.70% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 67.58% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.