Hengs Technology Co., Ltd. (TPEX: 4582)
Taiwan
· Delayed Price · Currency is TWD 22.00
-0.05 (-0.23%)
Dec 31, 2024, 2:57 PM CST
Hengs Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 1,018 | 1,749 | 3,637 | 1,748 | 2,611 | 1,202 | Upgrade
|
| Revenue Growth (YoY) | -73.19% | -51.92% | 108.08% | -33.07% | 117.17% | 1.96% | Upgrade
|
| Cost of Revenue | 897.01 | 1,588 | 3,272 | 1,359 | 2,117 | 958.77 | Upgrade
|
| Gross Profit | 121.18 | 160.76 | 365.15 | 389.08 | 493.78 | 243.6 | Upgrade
|
| Selling, General & Admin | 185.08 | 186.49 | 179.49 | 142.68 | 169.77 | 117.93 | Upgrade
|
| Research & Development | 11.76 | 6.49 | 16.34 | 31.97 | 28.81 | 21.37 | Upgrade
|
| Other Operating Expenses | -11.25 | 0.68 | 39.86 | 36.6 | 20.65 | 31.48 | Upgrade
|
| Operating Expenses | 186.15 | 196.17 | 243.5 | 211.25 | 213.36 | 176.27 | Upgrade
|
| Operating Income | -64.97 | -35.42 | 121.65 | 177.83 | 280.42 | 67.34 | Upgrade
|
| Interest Expense | -22.64 | -30.09 | -24.66 | -13.11 | -13.26 | -17.74 | Upgrade
|
| Interest & Investment Income | 3.3 | 3.01 | 0.97 | 0.13 | 0.25 | 7.21 | Upgrade
|
| Earnings From Equity Investments | 67.54 | 64.94 | 33.86 | 38.87 | 12.7 | 10.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.7 | -2.21 | 65.99 | 5.73 | 15.76 | -2.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.14 | -0.3 | 4.42 | 9.39 | 3.38 | 11.3 | Upgrade
|
| EBT Excluding Unusual Items | -11.2 | -0.07 | 202.23 | 218.83 | 299.26 | 76.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.74 | 7.58 | 0.04 | 0.37 | 95.91 | 0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | 0.01 | 31.28 | 1.01 | 14.25 | Upgrade
|
| Other Unusual Items | -5.91 | - | -0.08 | 0.18 | - | - | Upgrade
|
| Pretax Income | -11.37 | 7.5 | 202.21 | 250.65 | 396.18 | 90.76 | Upgrade
|
| Income Tax Expense | -18.65 | -8.33 | 44.13 | 13.14 | 77.08 | 17.95 | Upgrade
|
| Earnings From Continuing Operations | 7.28 | 15.83 | 158.08 | 237.51 | 319.1 | 72.82 | Upgrade
|
| Minority Interest in Earnings | 0.98 | 0.64 | 0.54 | -0.03 | 0.29 | - | Upgrade
|
| Net Income | 8.26 | 16.47 | 158.62 | 237.48 | 319.39 | 72.82 | Upgrade
|
| Net Income to Common | 8.26 | 16.47 | 158.62 | 237.48 | 319.39 | 72.82 | Upgrade
|
| Net Income Growth | -93.26% | -89.62% | -33.21% | -25.64% | 338.61% | -3.06% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 65 | 61 | 60 | 60 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 65 | 61 | 61 | 61 | 53 | Upgrade
|
| Shares Change (YoY) | 6.36% | 7.01% | 0.14% | -0.39% | 15.00% | 26.07% | Upgrade
|
| EPS (Basic) | 0.12 | 0.25 | 2.61 | 3.96 | 5.32 | 1.38 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.25 | 2.59 | 3.89 | 5.21 | 1.37 | Upgrade
|
| EPS Growth | -93.75% | -90.35% | -33.42% | -25.34% | 281.21% | -23.00% | Upgrade
|
| Free Cash Flow | 595.31 | 572.67 | -456.15 | 269.29 | 236.99 | -96.87 | Upgrade
|
| Free Cash Flow Per Share | 8.93 | 8.75 | -7.46 | 4.41 | 3.87 | -1.82 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 1.000 | 2.000 | 1.250 | 0.917 | Upgrade
|
| Dividend Growth | -80.00% | -80.00% | -50.00% | 60.00% | 36.36% | 83.34% | Upgrade
|
| Gross Margin | 11.90% | 9.19% | 10.04% | 22.26% | 18.91% | 20.26% | Upgrade
|
| Operating Margin | -6.38% | -2.03% | 3.34% | 10.17% | 10.74% | 5.60% | Upgrade
|
| Profit Margin | 0.81% | 0.94% | 4.36% | 13.59% | 12.23% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 58.47% | 32.75% | -12.54% | 15.41% | 9.08% | -8.06% | Upgrade
|
| EBITDA | -36.82 | -8.65 | 145.33 | 189.69 | 289.25 | 76.89 | Upgrade
|
| EBITDA Margin | -3.62% | -0.49% | 4.00% | 10.85% | 11.08% | 6.40% | Upgrade
|
| D&A For EBITDA | 28.15 | 26.76 | 23.69 | 11.86 | 8.83 | 9.56 | Upgrade
|
| EBIT | -64.97 | -35.42 | 121.65 | 177.83 | 280.42 | 67.34 | Upgrade
|
| EBIT Margin | -6.38% | -2.03% | 3.34% | 10.17% | 10.74% | 5.60% | Upgrade
|
| Effective Tax Rate | - | - | 21.82% | 5.24% | 19.46% | 19.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.