Hengs Technology Co., Ltd. (TPEX:4582)
Taiwan · Delayed Price · Currency is TWD 31.20
+0.25 (0.81%)
Feb 11, 2026, 2:44 PM CST
Hengs Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,173 | 922.54 | 1,749 | 3,637 | 1,748 | 2,611 | |
Revenue Growth (YoY) | 37.25% | -47.24% | -51.92% | 108.09% | -33.07% | 117.17% |
Cost of Revenue | 896.22 | 818.34 | 1,588 | 3,272 | 1,359 | 2,117 |
Gross Profit | 276.85 | 104.2 | 160.76 | 365.15 | 389.08 | 493.78 |
Selling, General & Admin | 183.91 | 191.71 | 186.49 | 179.49 | 142.68 | 169.77 |
Research & Development | 12.95 | 16.81 | 6.49 | 16.34 | 31.97 | 28.81 |
Other Operating Expenses | -15.87 | -16.59 | 0.68 | 39.86 | 36.6 | 20.65 |
Operating Expenses | 183.42 | 194.3 | 196.17 | 243.5 | 211.25 | 213.36 |
Operating Income | 93.43 | -90.1 | -35.42 | 121.65 | 177.83 | 280.42 |
Interest Expense | -17.91 | -18.87 | -30.09 | -24.66 | -13.11 | -13.26 |
Interest & Investment Income | 2.66 | 2.8 | 3.01 | 0.97 | 0.13 | 0.25 |
Earnings From Equity Investments | 6.24 | 81.14 | 64.94 | 33.86 | 38.87 | 12.7 |
Currency Exchange Gain (Loss) | 0.44 | 2.62 | -2.21 | 65.99 | 5.73 | 15.76 |
Other Non Operating Income (Expenses) | -2.13 | -1.97 | -0.3 | 4.42 | 9.39 | 3.38 |
EBT Excluding Unusual Items | 82.73 | -24.38 | -0.07 | 202.23 | 218.83 | 299.26 |
Gain (Loss) on Sale of Investments | 0.52 | - | 7.58 | 0.04 | 0.37 | 95.91 |
Gain (Loss) on Sale of Assets | 0.33 | - | -0.02 | 0.01 | 31.28 | 1.01 |
Other Unusual Items | 0.05 | -5.91 | - | -0.08 | 0.18 | - |
Pretax Income | 83.63 | -30.29 | 7.5 | 202.21 | 250.65 | 396.18 |
Income Tax Expense | 21.95 | -22.26 | -8.33 | 44.13 | 13.14 | 77.08 |
Earnings From Continuing Operations | 61.68 | -8.03 | 15.83 | 158.08 | 237.51 | 319.1 |
Minority Interest in Earnings | 0.52 | 1.36 | 0.64 | 0.54 | -0.03 | 0.29 |
Net Income | 62.2 | -6.67 | 16.47 | 158.62 | 237.48 | 319.39 |
Net Income to Common | 62.2 | -6.67 | 16.47 | 158.62 | 237.48 | 319.39 |
Net Income Growth | - | - | -89.61% | -33.21% | -25.64% | 338.61% |
Shares Outstanding (Basic) | 67 | 67 | 65 | 61 | 60 | 60 |
Shares Outstanding (Diluted) | 67 | 67 | 65 | 61 | 61 | 61 |
Shares Change (YoY) | 0.03% | 1.80% | 7.01% | 0.14% | -0.39% | 15.00% |
EPS (Basic) | 0.93 | -0.10 | 0.25 | 2.61 | 3.96 | 5.32 |
EPS (Diluted) | 0.93 | -0.10 | 0.25 | 2.59 | 3.89 | 5.21 |
EPS Growth | - | - | -90.35% | -33.42% | -25.34% | 281.21% |
Free Cash Flow | 867.77 | -67.78 | 572.67 | -456.15 | 269.29 | 236.99 |
Free Cash Flow Per Share | 13.03 | -1.02 | 8.75 | -7.46 | 4.41 | 3.87 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 1.000 | 2.000 | 1.250 |
Dividend Growth | - | - | -80.00% | -50.00% | 60.00% | 36.36% |
Gross Margin | 23.60% | 11.29% | 9.19% | 10.04% | 22.26% | 18.91% |
Operating Margin | 7.96% | -9.77% | -2.02% | 3.35% | 10.17% | 10.74% |
Profit Margin | 5.30% | -0.72% | 0.94% | 4.36% | 13.59% | 12.23% |
Free Cash Flow Margin | 73.97% | -7.35% | 32.75% | -12.54% | 15.41% | 9.08% |
EBITDA | 126.65 | -61.2 | -8.65 | 145.33 | 189.69 | 289.25 |
EBITDA Margin | 10.80% | -6.63% | -0.50% | 4.00% | 10.85% | 11.08% |
D&A For EBITDA | 33.22 | 28.9 | 26.76 | 23.69 | 11.86 | 8.83 |
EBIT | 93.43 | -90.1 | -35.42 | 121.65 | 177.83 | 280.42 |
EBIT Margin | 7.96% | -9.77% | -2.02% | 3.35% | 10.17% | 10.74% |
Effective Tax Rate | 26.25% | - | - | 21.82% | 5.24% | 19.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.