Techman Robot Inc. (TPEX:4585)
386.00
-7.50 (-1.91%)
At close: Jul 16, 2025, 1:25 PM CST
Techman Robot Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
1,648 | 1,481 | 1,260 | 1,392 | 1,259 | 978.84 | Upgrade | |
Revenue Growth (YoY) | 27.40% | 17.54% | -9.47% | 10.56% | 28.61% | -25.82% | Upgrade |
Cost of Revenue | 778.83 | 719.81 | 676.21 | 705.59 | 703.18 | 609.55 | Upgrade |
Gross Profit | 869.13 | 761.22 | 583.81 | 686.17 | 555.68 | 369.29 | Upgrade |
Selling, General & Admin | 407.59 | 393 | 338.56 | 270.72 | 245.51 | 205.35 | Upgrade |
Research & Development | 368.51 | 346.58 | 285.65 | 316.89 | 299.46 | 259.66 | Upgrade |
Operating Expenses | 776.1 | 739.58 | 624.22 | 587.6 | 544.98 | 465.15 | Upgrade |
Operating Income | 93.03 | 21.65 | -40.41 | 98.57 | 10.7 | -95.86 | Upgrade |
Interest Expense | -1.75 | -1.68 | -1.18 | -1.86 | -1.6 | -2.04 | Upgrade |
Interest & Investment Income | 24.8 | 22.64 | 37.94 | 15.04 | 1.58 | 0.9 | Upgrade |
Currency Exchange Gain (Loss) | 29.88 | 31.22 | 7.96 | 34.43 | -5.69 | -14.15 | Upgrade |
Other Non Operating Income (Expenses) | 24.21 | 24 | 3.31 | 21.61 | 69.69 | 1.65 | Upgrade |
EBT Excluding Unusual Items | 170.16 | 97.83 | 7.61 | 167.78 | 74.68 | -109.49 | Upgrade |
Gain (Loss) on Sale of Investments | 7.96 | 8.91 | 3.39 | 0.19 | 0.7 | 0.59 | Upgrade |
Gain (Loss) on Sale of Assets | -0.03 | - | - | 1.24 | -4.5 | - | Upgrade |
Other Unusual Items | - | - | 0.4 | 0.91 | -0.51 | - | Upgrade |
Pretax Income | 178.09 | 106.74 | 11.4 | 170.12 | 70.37 | -108.9 | Upgrade |
Income Tax Expense | 22.13 | 12.96 | 0.22 | 26.57 | 16.29 | -18.11 | Upgrade |
Net Income | 155.96 | 93.78 | 11.18 | 143.55 | 54.08 | -90.79 | Upgrade |
Net Income to Common | 155.96 | 93.78 | 11.18 | 143.55 | 54.08 | -90.79 | Upgrade |
Net Income Growth | 1145.36% | 738.63% | -92.21% | 165.43% | - | - | Upgrade |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 80 | 60 | Upgrade |
Shares Outstanding (Diluted) | 92 | 92 | 90 | 91 | 80 | 60 | Upgrade |
Shares Change (YoY) | 2.26% | 2.14% | -0.70% | 13.33% | 33.30% | 54.15% | Upgrade |
EPS (Basic) | 1.73 | 1.04 | 0.12 | 1.59 | 0.68 | -1.51 | Upgrade |
EPS (Diluted) | 1.69 | 1.02 | 0.12 | 1.58 | 0.67 | -1.51 | Upgrade |
EPS Growth | 1154.63% | 750.00% | -92.41% | 135.82% | - | - | Upgrade |
Free Cash Flow | 103.72 | 108.93 | 75.78 | 108.56 | 60.62 | 26.85 | Upgrade |
Free Cash Flow Per Share | 1.13 | 1.18 | 0.84 | 1.20 | 0.76 | 0.45 | Upgrade |
Gross Margin | 52.74% | 51.40% | 46.33% | 49.30% | 44.14% | 37.73% | Upgrade |
Operating Margin | 5.64% | 1.46% | -3.21% | 7.08% | 0.85% | -9.79% | Upgrade |
Profit Margin | 9.46% | 6.33% | 0.89% | 10.31% | 4.30% | -9.28% | Upgrade |
Free Cash Flow Margin | 6.29% | 7.36% | 6.01% | 7.80% | 4.81% | 2.74% | Upgrade |
EBITDA | 128.06 | 56.92 | -6.22 | 131.33 | 40.37 | -71.92 | Upgrade |
EBITDA Margin | 7.77% | 3.84% | -0.49% | 9.44% | 3.21% | -7.35% | Upgrade |
D&A For EBITDA | 35.04 | 35.27 | 34.19 | 32.76 | 29.68 | 23.93 | Upgrade |
EBIT | 93.03 | 21.65 | -40.41 | 98.57 | 10.7 | -95.86 | Upgrade |
EBIT Margin | 5.64% | 1.46% | -3.21% | 7.08% | 0.85% | -9.79% | Upgrade |
Effective Tax Rate | 12.43% | 12.14% | 1.93% | 15.62% | 23.15% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.