Allied Industrial Corp., Ltd. (TPEX:4702)
10.95
-0.05 (-0.45%)
Jun 27, 2025, 1:30 PM CST
Allied Industrial Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
164.96 | 179.6 | 513.23 | 1,031 | 1,080 | 958.74 | Upgrade
| |
Revenue Growth (YoY) | -56.11% | -65.01% | -50.20% | -4.62% | 12.69% | -13.78% | Upgrade
|
Cost of Revenue | 126.48 | 142.54 | 461.92 | 958.22 | 994.36 | 876.76 | Upgrade
|
Gross Profit | 38.48 | 37.06 | 51.31 | 72.31 | 86.05 | 81.99 | Upgrade
|
Selling, General & Admin | 60.63 | 56.32 | 56.75 | 68.08 | 76.29 | 120.89 | Upgrade
|
Operating Expenses | 60.73 | 56.33 | 53.15 | 67.81 | 79.89 | 120.95 | Upgrade
|
Operating Income | -22.25 | -19.26 | -1.84 | 4.49 | 6.16 | -38.97 | Upgrade
|
Interest Expense | -2.99 | -3.09 | -4.93 | -2.47 | -3.37 | -4.01 | Upgrade
|
Interest & Investment Income | 20.49 | 24.6 | 26.91 | 4.17 | 0.36 | 0.54 | Upgrade
|
Earnings From Equity Investments | 18.96 | 10.98 | 11.91 | 103.17 | 97.56 | 79.52 | Upgrade
|
Currency Exchange Gain (Loss) | 19.17 | 37.37 | 10.82 | 28.65 | -6.72 | -1.43 | Upgrade
|
Other Non Operating Income (Expenses) | -1.24 | -0.25 | 6.22 | -6.12 | 2.47 | 9.16 | Upgrade
|
EBT Excluding Unusual Items | 32.14 | 50.34 | 49.1 | 131.89 | 96.46 | 44.82 | Upgrade
|
Gain (Loss) on Sale of Investments | -21.58 | -3.23 | 1.3 | -9.47 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0.73 | 0.79 | Upgrade
|
Other Unusual Items | - | - | - | - | 0 | 0.32 | Upgrade
|
Pretax Income | 10.56 | 47.11 | 50.39 | 122.41 | 95.74 | 45.93 | Upgrade
|
Income Tax Expense | 3.83 | 4.88 | -1.72 | 3.95 | 12.2 | 2.34 | Upgrade
|
Net Income | 6.73 | 42.23 | 52.11 | 118.46 | 83.53 | 43.59 | Upgrade
|
Net Income to Common | 6.73 | 42.23 | 52.11 | 118.46 | 83.53 | 43.59 | Upgrade
|
Net Income Growth | -90.65% | -18.96% | -56.01% | 41.81% | 91.64% | -41.44% | Upgrade
|
Shares Outstanding (Basic) | 72 | 72 | 72 | 72 | 72 | 72 | Upgrade
|
Shares Outstanding (Diluted) | 72 | 72 | 72 | 73 | 72 | 72 | Upgrade
|
Shares Change (YoY) | -0.05% | -0.06% | -0.19% | 0.20% | 0.15% | -0.08% | Upgrade
|
EPS (Basic) | 0.09 | 0.58 | 0.72 | 1.64 | 1.15 | 0.60 | Upgrade
|
EPS (Diluted) | 0.09 | 0.58 | 0.72 | 1.63 | 1.15 | 0.60 | Upgrade
|
EPS Growth | -90.92% | -19.44% | -55.83% | 41.74% | 91.67% | -41.75% | Upgrade
|
Free Cash Flow | 53.94 | 94.59 | 239.81 | 234.09 | 2.08 | -49.56 | Upgrade
|
Free Cash Flow Per Share | 0.74 | 1.31 | 3.31 | 3.23 | 0.03 | -0.69 | Upgrade
|
Gross Margin | 23.33% | 20.64% | 10.00% | 7.02% | 7.96% | 8.55% | Upgrade
|
Operating Margin | -13.49% | -10.73% | -0.36% | 0.44% | 0.57% | -4.06% | Upgrade
|
Profit Margin | 4.08% | 23.52% | 10.15% | 11.49% | 7.73% | 4.55% | Upgrade
|
Free Cash Flow Margin | 32.70% | 52.67% | 46.73% | 22.71% | 0.19% | -5.17% | Upgrade
|
EBITDA | -21.1 | -18.08 | -0.48 | 6.07 | 8.31 | -36.44 | Upgrade
|
EBITDA Margin | -12.79% | -10.06% | -0.09% | 0.59% | 0.77% | -3.80% | Upgrade
|
D&A For EBITDA | 1.15 | 1.19 | 1.35 | 1.57 | 2.15 | 2.53 | Upgrade
|
EBIT | -22.25 | -19.26 | -1.84 | 4.49 | 6.16 | -38.97 | Upgrade
|
EBIT Margin | -13.49% | -10.73% | -0.36% | 0.44% | 0.57% | -4.06% | Upgrade
|
Effective Tax Rate | 36.29% | 10.35% | - | 3.23% | 12.75% | 5.09% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.