Advanced Echem Materials Company Limited (TPEX: 4749)
Taiwan
· Delayed Price · Currency is TWD 726.00
-7.00 (-0.96%)
Nov 21, 2024, 2:59 PM CST
Advanced Echem Materials Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,996 | 2,364 | 2,274 | 1,609 | 1,152 | 919.24 | Upgrade
|
| Revenue Growth (YoY) | 21.01% | 3.96% | 41.33% | 39.72% | 25.30% | -10.28% | Upgrade
|
| Cost of Revenue | 1,955 | 1,670 | 1,551 | 1,187 | 855.66 | 649.01 | Upgrade
|
| Gross Profit | 1,041 | 694.25 | 723.05 | 422.17 | 296.16 | 270.23 | Upgrade
|
| Selling, General & Admin | 300.86 | 235.6 | 230.12 | 204.72 | 170.35 | 154.1 | Upgrade
|
| Research & Development | 251.37 | 235.24 | 202.97 | 164.37 | 129.39 | 114.06 | Upgrade
|
| Other Operating Expenses | -0.01 | - | - | -5.32 | - | - | Upgrade
|
| Operating Expenses | 551.81 | 469.45 | 428.06 | 370.07 | 299.74 | 259.05 | Upgrade
|
| Operating Income | 489.41 | 224.8 | 294.99 | 52.1 | -3.58 | 11.18 | Upgrade
|
| Interest Expense | -20.02 | -13.5 | -7.37 | -4.99 | -3.86 | -1.24 | Upgrade
|
| Interest & Investment Income | 12.86 | 12.7 | 8.16 | 0.32 | 1.03 | 2.8 | Upgrade
|
| Earnings From Equity Investments | 57.61 | 60.14 | 75.76 | 44.24 | 34.97 | 1.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.52 | -0.52 | 19.76 | -2.44 | -16.51 | -12.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 181.42 | 77.8 | 73.45 | 41.08 | 11.61 | 3.9 | Upgrade
|
| EBT Excluding Unusual Items | 720.75 | 361.44 | 464.76 | 130.3 | 23.65 | 5.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.23 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.1 | 0.58 | 0.65 | -0.2 | Upgrade
|
| Other Unusual Items | - | - | 1.3 | 1.35 | 0.2 | - | Upgrade
|
| Pretax Income | 720.75 | 361.44 | 465.96 | 132.46 | 24.5 | 5.55 | Upgrade
|
| Income Tax Expense | 114.41 | 43.06 | 62.46 | 10.11 | - | 0.36 | Upgrade
|
| Earnings From Continuing Operations | 606.34 | 318.37 | 403.5 | 122.35 | 24.5 | 5.19 | Upgrade
|
| Minority Interest in Earnings | 0.44 | - | - | - | - | - | Upgrade
|
| Net Income | 606.78 | 318.37 | 403.5 | 122.35 | 24.5 | 5.19 | Upgrade
|
| Net Income to Common | 606.78 | 318.37 | 403.5 | 122.35 | 24.5 | 5.19 | Upgrade
|
| Net Income Growth | 63.25% | -21.10% | 229.80% | 399.39% | 371.86% | -89.14% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 81 | 81 | 75 | 63 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 83 | 83 | 82 | 76 | 63 | 59 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.14% | 7.97% | 20.57% | 8.05% | 17.89% | Upgrade
|
| EPS (Basic) | 7.41 | 3.91 | 5.01 | 1.62 | 0.39 | 0.09 | Upgrade
|
| EPS (Diluted) | 7.35 | 3.86 | 4.89 | 1.60 | 0.39 | 0.09 | Upgrade
|
| EPS Growth | 62.80% | -21.06% | 205.62% | 312.94% | 336.97% | -90.76% | Upgrade
|
| Free Cash Flow | -231.42 | -629.86 | -5.91 | -612.4 | -347.7 | -241.34 | Upgrade
|
| Free Cash Flow Per Share | -2.80 | -7.63 | -0.07 | -8.02 | -5.49 | -4.12 | Upgrade
|
| Dividend Per Share | 2.800 | 2.800 | 3.000 | 1.000 | - | 0.250 | Upgrade
|
| Dividend Growth | -6.67% | -6.67% | 200.00% | - | - | -16.67% | Upgrade
|
| Gross Margin | 34.76% | 29.36% | 31.79% | 26.23% | 25.71% | 29.40% | Upgrade
|
| Operating Margin | 16.34% | 9.51% | 12.97% | 3.24% | -0.31% | 1.22% | Upgrade
|
| Profit Margin | 20.25% | 13.47% | 17.74% | 7.60% | 2.13% | 0.56% | Upgrade
|
| Free Cash Flow Margin | -7.72% | -26.64% | -0.26% | -38.05% | -30.19% | -26.25% | Upgrade
|
| EBITDA | 695.78 | 401.94 | 416.49 | 115.95 | 46.82 | 60.19 | Upgrade
|
| EBITDA Margin | 23.22% | 17.00% | 18.31% | 7.20% | 4.07% | 6.55% | Upgrade
|
| D&A For EBITDA | 206.37 | 177.14 | 121.5 | 63.84 | 50.4 | 49.01 | Upgrade
|
| EBIT | 489.41 | 224.8 | 294.99 | 52.1 | -3.58 | 11.18 | Upgrade
|
| EBIT Margin | 16.34% | 9.51% | 12.97% | 3.24% | -0.31% | 1.22% | Upgrade
|
| Effective Tax Rate | 15.87% | 11.91% | 13.40% | 7.63% | - | 6.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.