Ample Electronic Technology Co.,Ltd. (TPEX:4760)

Paramount Global Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,703	1,492	1,045	928.09	1,735	1,214
Revenue Growth (YoY)	44.62%	42.76%	12.60%	-46.49%	42.93%	105.97%
Cost of Revenue	1,346	1,166	820.93	733.82	1,383	957.66
Gross Profit	357.2	326.06	224.07	194.27	351.75	255.89
Selling, General & Admin	66.06	65.25	61.39	59.53	73.56	60.08
Research & Development	39.61	38.77	33.86	30.03	33.8	30.64
Operating Expenses	105.66	104.02	95.25	89.56	107.36	90.72
Operating Income	251.53	222.04	128.82	104.71	244.4	165.17
Interest Expense	-10.61	-9.6	-8.1	-5.61	-5.8	-6.07
Interest & Investment Income	8.44	5.38	5.06	4.12	0.53	0.34
Currency Exchange Gain (Loss)	-28.21	19.39	4.81	12.87	7.27	0.76
Other Non Operating Income (Expenses)	-4.74	0.59	4.73	0.33	2.41	7
EBT Excluding Unusual Items	216.41	237.8	135.32	116.42	248.81	167.19
Gain (Loss) on Sale of Assets	0.02	-	0	-	-0.23	-
Pretax Income	216.43	237.8	143.17	116.42	248.58	167.19
Income Tax Expense	44.5	48.03	26.44	24.06	47.45	31.62
Net Income	171.93	189.77	116.72	92.36	201.13	135.57
Net Income to Common	171.93	189.77	116.72	92.36	201.13	135.57
Net Income Growth	14.62%	62.58%	26.38%	-54.08%	48.35%	360.70%
Shares Outstanding (Basic)	30	30	30	30	30	29
Shares Outstanding (Diluted)	30	30	30	30	31	29
Shares Change (YoY)	0.07%	0.02%	-0.63%	-0.86%	4.45%	-1.17%
EPS (Basic)	5.71	6.30	3.90	3.08	6.70	4.74
EPS (Diluted)	5.70	6.29	3.87	3.06	6.60	4.64
EPS Growth	14.72%	62.38%	26.72%	-53.72%	42.38%	368.53%
Free Cash Flow	42.1	-42.59	-75.03	421	95.63	-100.5
Free Cash Flow Per Share	1.39	-1.41	-2.49	13.87	3.12	-3.43
Dividend Per Share	3.700	3.700	2.700	2.200	4.500	3.200
Dividend Growth	37.04%	37.04%	22.73%	-51.11%	40.63%	316.02%
Gross Margin	20.97%	21.86%	21.44%	20.93%	20.28%	21.09%
Operating Margin	14.77%	14.88%	12.33%	11.28%	14.09%	13.61%
Profit Margin	10.09%	12.72%	11.17%	9.95%	11.59%	11.17%
Free Cash Flow Margin	2.47%	-2.85%	-7.18%	45.36%	5.51%	-8.28%
EBITDA	273.44	243.74	150.26	127.22	264.39	183.3
EBITDA Margin	16.05%	16.34%	14.38%	13.71%	15.24%	15.10%
D&A For EBITDA	21.91	21.71	21.44	22.52	19.99	18.13
EBIT	251.53	222.04	128.82	104.71	244.4	165.17
EBIT Margin	14.77%	14.88%	12.33%	11.28%	14.09%	13.61%
Effective Tax Rate	20.56%	20.20%	18.47%	20.67%	19.09%	18.91%
Advertising Expenses	-	10.92	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.