Ingentec Corporation (TPEX: 4768)
Taiwan
· Delayed Price · Currency is TWD 199.00
-3.00 (-1.49%)
Nov 21, 2024, 1:24 PM CST
Ingentec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 954.07 | 815.21 | 1,087 | 700.38 | 533.54 | 509.95 | Upgrade
|
| Revenue Growth (YoY) | 2.24% | -24.98% | 55.15% | 31.27% | 4.63% | -1.99% | Upgrade
|
| Cost of Revenue | 550.35 | 457.72 | 596.08 | 432.6 | 330.31 | 366.77 | Upgrade
|
| Gross Profit | 403.71 | 357.49 | 490.59 | 267.78 | 203.23 | 143.18 | Upgrade
|
| Selling, General & Admin | 156.63 | 133.36 | 127.53 | 103.16 | 78.54 | 70.32 | Upgrade
|
| Research & Development | 79.57 | 62.08 | 44.37 | 28.02 | 16.07 | 7.51 | Upgrade
|
| Operating Expenses | 236.23 | 195.4 | 172.02 | 131.19 | 94.61 | 106.65 | Upgrade
|
| Operating Income | 167.48 | 162.09 | 318.57 | 136.58 | 108.63 | 36.53 | Upgrade
|
| Interest Expense | -7.91 | -5.8 | -4.09 | -4.34 | -4.63 | -6.36 | Upgrade
|
| Interest & Investment Income | 4.42 | 4.59 | 1.24 | 0.11 | 0.08 | 0.16 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.95 | -0.22 | 4.63 | -0.07 | 1.33 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.79 | 1.55 | 11.88 | 2.17 | 0.61 | 0.37 | Upgrade
|
| EBT Excluding Unusual Items | 165.83 | 162.21 | 332.22 | 134.45 | 106.01 | 31.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | 0.18 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | - | - | Upgrade
|
| Pretax Income | 165.83 | 162.21 | 332.22 | 134.45 | 106.13 | 32.15 | Upgrade
|
| Income Tax Expense | 33.53 | 45.39 | 75.97 | 31.19 | 27.43 | 10.63 | Upgrade
|
| Earnings From Continuing Operations | 132.3 | 116.83 | 256.25 | 103.26 | 78.7 | 21.52 | Upgrade
|
| Minority Interest in Earnings | -12.97 | -8.52 | -41.23 | -35.5 | -26.72 | -14.81 | Upgrade
|
| Net Income | 119.33 | 108.31 | 215.02 | 67.76 | 51.97 | 6.71 | Upgrade
|
| Net Income to Common | 119.33 | 108.31 | 215.02 | 67.76 | 51.97 | 6.71 | Upgrade
|
| Net Income Growth | -22.11% | -49.63% | 217.32% | 30.38% | 674.56% | 69.02% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 41 | 39 | 36 | 35 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 41 | 40 | 36 | 35 | 33 | Upgrade
|
| Shares Change (YoY) | 9.36% | 4.14% | 10.28% | 3.05% | 5.17% | 3.85% | Upgrade
|
| EPS (Basic) | 2.68 | 2.63 | 5.44 | 1.89 | 1.49 | 0.20 | Upgrade
|
| EPS (Diluted) | 2.67 | 2.63 | 5.44 | 1.89 | 1.49 | 0.20 | Upgrade
|
| EPS Growth | -29.07% | -51.66% | 188.25% | 26.31% | 636.51% | 62.75% | Upgrade
|
| Free Cash Flow | -62.37 | -14.86 | 82.03 | -193.82 | -46.34 | 55.17 | Upgrade
|
| Free Cash Flow Per Share | -1.40 | -0.36 | 2.07 | -5.40 | -1.33 | 1.67 | Upgrade
|
| Dividend Per Share | 3.333 | 3.333 | 4.082 | 1.497 | 0.691 | 0.017 | Upgrade
|
| Dividend Growth | -18.33% | -18.33% | 172.63% | 116.75% | 3939.18% | -85.65% | Upgrade
|
| Gross Margin | 42.31% | 43.85% | 45.15% | 38.23% | 38.09% | 28.08% | Upgrade
|
| Operating Margin | 17.55% | 19.88% | 29.32% | 19.50% | 20.36% | 7.16% | Upgrade
|
| Profit Margin | 12.51% | 13.29% | 19.79% | 9.68% | 9.74% | 1.32% | Upgrade
|
| Free Cash Flow Margin | -6.54% | -1.82% | 7.55% | -27.67% | -8.69% | 10.82% | Upgrade
|
| EBITDA | 236.3 | 213.47 | 358.29 | 169.54 | 137.9 | 59.29 | Upgrade
|
| EBITDA Margin | 24.77% | 26.19% | 32.97% | 24.21% | 25.85% | 11.63% | Upgrade
|
| D&A For EBITDA | 68.82 | 51.39 | 39.72 | 32.96 | 29.28 | 22.76 | Upgrade
|
| EBIT | 167.48 | 162.09 | 318.57 | 136.58 | 108.63 | 36.53 | Upgrade
|
| EBIT Margin | 17.55% | 19.88% | 29.32% | 19.50% | 20.36% | 7.16% | Upgrade
|
| Effective Tax Rate | 20.22% | 27.98% | 22.87% | 23.20% | 25.85% | 33.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.