Ingentec Corporation (TPEX:4768)
Taiwan
· Delayed Price · Currency is TWD 101.00
-4.50 (-4.27%)
Jun 13, 2025, 1:30 PM CST
Ingentec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 942.36 | 1,017 | 815.21 | 1,087 | 700.38 | 533.54 | Upgrade
|
| Revenue Growth (YoY) | 15.69% | 24.74% | -24.98% | 55.15% | 31.27% | 4.63% | Upgrade
|
| Cost of Revenue | 566.4 | 604.13 | 457.72 | 596.08 | 432.6 | 330.31 | Upgrade
|
| Gross Profit | 375.96 | 412.73 | 357.49 | 490.59 | 267.78 | 203.23 | Upgrade
|
| Selling, General & Admin | 152.74 | 151.66 | 133.36 | 127.53 | 103.16 | 78.54 | Upgrade
|
| Research & Development | 80.67 | 78.83 | 62.08 | 44.37 | 28.02 | 16.07 | Upgrade
|
| Operating Expenses | 233.38 | 230.56 | 195.4 | 172.02 | 131.19 | 94.61 | Upgrade
|
| Operating Income | 142.58 | 182.17 | 162.09 | 318.57 | 136.58 | 108.63 | Upgrade
|
| Interest Expense | -11.4 | -8.6 | -5.8 | -4.09 | -4.34 | -4.63 | Upgrade
|
| Interest & Investment Income | 4.79 | 4.4 | 4.59 | 1.24 | 0.11 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.02 | 9.11 | -0.22 | 4.63 | -0.07 | 1.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.83 | 4.34 | 1.55 | 11.88 | 2.17 | 0.61 | Upgrade
|
| EBT Excluding Unusual Items | 145.82 | 191.42 | 162.21 | 332.22 | 134.45 | 106.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.12 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 145.82 | 191.42 | 162.21 | 332.22 | 134.45 | 106.13 | Upgrade
|
| Income Tax Expense | 28.88 | 36.74 | 45.39 | 75.97 | 31.19 | 27.43 | Upgrade
|
| Earnings From Continuing Operations | 116.94 | 154.68 | 116.83 | 256.25 | 103.26 | 78.7 | Upgrade
|
| Minority Interest in Earnings | -29.18 | -23.45 | -8.52 | -41.23 | -35.5 | -26.72 | Upgrade
|
| Net Income | 87.76 | 131.23 | 108.31 | 215.02 | 67.76 | 51.97 | Upgrade
|
| Net Income to Common | 87.76 | 131.23 | 108.31 | 215.02 | 67.76 | 51.97 | Upgrade
|
| Net Income Growth | -19.76% | 21.17% | -49.63% | 217.32% | 30.38% | 674.56% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 45 | 41 | 39 | 36 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 41 | 40 | 36 | 35 | Upgrade
|
| Shares Change (YoY) | 6.97% | 9.86% | 4.14% | 10.28% | 3.05% | 5.17% | Upgrade
|
| EPS (Basic) | 1.94 | 2.90 | 2.63 | 5.44 | 1.89 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.94 | 2.90 | 2.63 | 5.44 | 1.89 | 1.49 | Upgrade
|
| EPS Growth | -24.98% | 10.27% | -51.64% | 188.25% | 26.31% | 636.51% | Upgrade
|
| Free Cash Flow | -371.22 | -330.74 | -14.86 | 82.03 | -193.82 | -46.34 | Upgrade
|
| Free Cash Flow Per Share | -8.20 | -7.31 | -0.36 | 2.07 | -5.40 | -1.33 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.333 | 4.082 | 1.497 | 0.691 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -18.33% | 172.63% | 116.75% | 3939.18% | Upgrade
|
| Gross Margin | 39.90% | 40.59% | 43.85% | 45.15% | 38.23% | 38.09% | Upgrade
|
| Operating Margin | 15.13% | 17.91% | 19.88% | 29.32% | 19.50% | 20.36% | Upgrade
|
| Profit Margin | 9.31% | 12.91% | 13.29% | 19.79% | 9.68% | 9.74% | Upgrade
|
| Free Cash Flow Margin | -39.39% | -32.53% | -1.82% | 7.55% | -27.67% | -8.69% | Upgrade
|
| EBITDA | 225.96 | 258.85 | 213.47 | 358.29 | 169.54 | 137.9 | Upgrade
|
| EBITDA Margin | 23.98% | 25.46% | 26.19% | 32.97% | 24.21% | 25.85% | Upgrade
|
| D&A For EBITDA | 83.38 | 76.68 | 51.39 | 39.72 | 32.96 | 29.28 | Upgrade
|
| EBIT | 142.58 | 182.17 | 162.09 | 318.57 | 136.58 | 108.63 | Upgrade
|
| EBIT Margin | 15.13% | 17.91% | 19.88% | 29.32% | 19.50% | 20.36% | Upgrade
|
| Effective Tax Rate | 19.81% | 19.19% | 27.98% | 22.87% | 23.20% | 25.85% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.