Ubright Optronics Corporation (TPEX: 4933)
Taiwan
· Delayed Price · Currency is TWD 62.70
-0.80 (-1.26%)
Nov 20, 2024, 1:30 PM CST
Ubright Optronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,760 | 2,498 | 2,292 | 2,962 | 2,725 | 2,349 | Upgrade
|
| Revenue Growth (YoY) | 20.10% | 8.99% | -22.62% | 8.70% | 16.03% | -10.75% | Upgrade
|
| Cost of Revenue | 1,921 | 1,820 | 1,775 | 2,232 | 2,134 | 1,930 | Upgrade
|
| Gross Profit | 838.77 | 678.66 | 516.89 | 730.5 | 591.77 | 418.81 | Upgrade
|
| Selling, General & Admin | 177.11 | 196.47 | 170.71 | 197.77 | 174.42 | 145.9 | Upgrade
|
| Research & Development | 216.5 | 188.12 | 133.78 | 169.36 | 151.8 | 152.59 | Upgrade
|
| Operating Expenses | 393.61 | 384.59 | 304.49 | 367.12 | 326.22 | 298.49 | Upgrade
|
| Operating Income | 445.16 | 294.08 | 212.4 | 363.37 | 265.54 | 120.32 | Upgrade
|
| Interest Expense | -3.3 | -3.49 | -3.69 | -3.95 | -4.23 | -2.92 | Upgrade
|
| Interest & Investment Income | 112.29 | 90.42 | 29.93 | 13.06 | 15.55 | 11.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.4 | -4.4 | 97.32 | -19.08 | -61.47 | -26.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.72 | 7.13 | 3.46 | 0.23 | 17.81 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 543.03 | 383.73 | 339.41 | 353.64 | 233.2 | 114.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.17 | 10.17 | -11.54 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 7.26 | 2.69 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.36 | Upgrade
|
| Pretax Income | 553.2 | 393.9 | 335.13 | 356.32 | 233.2 | 112.91 | Upgrade
|
| Income Tax Expense | 72.39 | 54.36 | 47.67 | 64.62 | 33.75 | 19.66 | Upgrade
|
| Earnings From Continuing Operations | 480.81 | 339.54 | 287.45 | 291.7 | 199.46 | 93.25 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.12 | Upgrade
|
| Net Income | 480.81 | 339.54 | 287.45 | 291.7 | 199.46 | 94.37 | Upgrade
|
| Net Income to Common | 480.81 | 339.54 | 287.45 | 291.7 | 199.46 | 94.37 | Upgrade
|
| Net Income Growth | 70.51% | 18.12% | -1.46% | 46.25% | 111.35% | -31.67% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 80 | 80 | 80 | 79 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 81 | 80 | 79 | 78 | Upgrade
|
| Shares Change (YoY) | 0.77% | 1.22% | 0.29% | 1.23% | 1.54% | 1.61% | Upgrade
|
| EPS (Basic) | 5.92 | 4.22 | 3.59 | 3.66 | 2.53 | 1.22 | Upgrade
|
| EPS (Diluted) | 5.86 | 4.16 | 3.57 | 3.63 | 2.51 | 1.21 | Upgrade
|
| EPS Growth | 68.76% | 16.53% | -1.65% | 44.62% | 107.44% | -32.40% | Upgrade
|
| Free Cash Flow | 416.36 | 415.35 | 365.87 | 356.17 | 287.96 | 478.12 | Upgrade
|
| Free Cash Flow Per Share | 5.07 | 5.09 | 4.54 | 4.43 | 3.63 | 6.11 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.917 | 3.324 | 2.200 | 1.088 | Upgrade
|
| Dividend Growth | 2.83% | 2.83% | -12.23% | 51.09% | 102.21% | -32.84% | Upgrade
|
| Gross Margin | 30.39% | 27.17% | 22.55% | 24.66% | 21.71% | 17.83% | Upgrade
|
| Operating Margin | 16.13% | 11.77% | 9.27% | 12.27% | 9.74% | 5.12% | Upgrade
|
| Profit Margin | 17.42% | 13.59% | 12.54% | 9.85% | 7.32% | 4.02% | Upgrade
|
| Free Cash Flow Margin | 15.09% | 16.63% | 15.96% | 12.02% | 10.57% | 20.36% | Upgrade
|
| EBITDA | 510.76 | 389.77 | 312.81 | 490.56 | 444.17 | 359.32 | Upgrade
|
| EBITDA Margin | 18.51% | 15.60% | 13.65% | 16.56% | 16.30% | 15.30% | Upgrade
|
| D&A For EBITDA | 65.6 | 95.69 | 100.41 | 127.18 | 178.62 | 239 | Upgrade
|
| EBIT | 445.16 | 294.08 | 212.4 | 363.37 | 265.54 | 120.32 | Upgrade
|
| EBIT Margin | 16.13% | 11.77% | 9.27% | 12.27% | 9.74% | 5.12% | Upgrade
|
| Effective Tax Rate | 13.09% | 13.80% | 14.23% | 18.14% | 14.47% | 17.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.