LuxNet Corporation (TPEX:4979)
Taiwan · Delayed Price · Currency is TWD 325.00
-8.50 (-2.55%)
Feb 11, 2026, 1:30 PM CST
LuxNet Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,279 | 3,451 | 2,956 | 1,319 | 866.02 | 1,167 | |
Revenue Growth (YoY) | 25.30% | 16.73% | 124.22% | 52.25% | -25.78% | -1.98% |
Cost of Revenue | 3,443 | 2,819 | 2,383 | 921.76 | 883.4 | 1,120 |
Gross Profit | 835.86 | 631.79 | 573.75 | 396.79 | -17.38 | 46.88 |
Selling, General & Admin | 113.57 | 98.7 | 76.84 | 61.31 | 108.88 | 119.82 |
Research & Development | 62.15 | 48.19 | 53.94 | 66.64 | 79.36 | 95.67 |
Operating Expenses | 175.52 | 147.17 | 130.78 | 123.28 | 188.23 | 211.81 |
Operating Income | 660.35 | 484.62 | 442.97 | 273.51 | -205.61 | -164.93 |
Interest Expense | -15.83 | -1.59 | -4.67 | -7.09 | -7.12 | -8.71 |
Interest & Investment Income | 48.93 | 30.58 | 8.65 | 3.15 | 0.11 | 0.08 |
Earnings From Equity Investments | - | - | - | - | - | -6.36 |
Currency Exchange Gain (Loss) | -10.8 | 29.68 | 1.86 | 12.18 | -0.33 | -7.31 |
Other Non Operating Income (Expenses) | 5.61 | 3.13 | 0.61 | 4.24 | 3.6 | 30.48 |
EBT Excluding Unusual Items | 688.26 | 546.42 | 449.42 | 285.99 | -209.35 | -156.75 |
Gain (Loss) on Sale of Investments | -0.82 | -0.82 | - | - | - | 128.48 |
Gain (Loss) on Sale of Assets | -5.43 | -13.34 | 0.18 | 0.16 | -26.02 | 11.21 |
Asset Writedown | 4.93 | 11.59 | -7.21 | -15.35 | -43.19 | -63.14 |
Other Unusual Items | - | - | - | - | -6.4 | -8 |
Pretax Income | 686.94 | 543.85 | 442.39 | 270.8 | -284.96 | -88.19 |
Income Tax Expense | 9.28 | 10.6 | - | - | - | - |
Net Income | 677.66 | 533.25 | 442.39 | 270.8 | -284.96 | -88.19 |
Net Income to Common | 677.66 | 533.25 | 442.39 | 270.8 | -284.96 | -88.19 |
Net Income Growth | 26.28% | 20.54% | 63.37% | - | - | - |
Shares Outstanding (Basic) | 141 | 141 | 132 | 132 | 128 | 118 |
Shares Outstanding (Diluted) | 144 | 141 | 133 | 132 | 128 | 118 |
Shares Change (YoY) | 3.52% | 6.16% | 0.28% | 3.06% | 8.88% | 14.62% |
EPS (Basic) | 4.81 | 3.79 | 3.34 | 2.05 | -2.22 | -0.75 |
EPS (Diluted) | 4.76 | 3.79 | 3.33 | 2.05 | -2.22 | -0.75 |
EPS Growth | 23.80% | 13.70% | 62.50% | - | - | - |
Free Cash Flow | 527.3 | 677.59 | 451.54 | 250.19 | -47.38 | -84.51 |
Free Cash Flow Per Share | 3.66 | 4.81 | 3.40 | 1.89 | -0.37 | -0.72 |
Dividend Per Share | 1.545 | 1.545 | 1.430 | 0.059 | - | - |
Dividend Growth | 8.01% | 8.01% | 2311.47% | - | - | - |
Gross Margin | 19.54% | 18.31% | 19.41% | 30.09% | -2.01% | 4.02% |
Operating Margin | 15.43% | 14.04% | 14.98% | 20.74% | -23.74% | -14.13% |
Profit Margin | 15.84% | 15.45% | 14.96% | 20.54% | -32.91% | -7.56% |
Free Cash Flow Margin | 12.32% | 19.63% | 15.27% | 18.98% | -5.47% | -7.24% |
EBITDA | 725.73 | 555.95 | 537.83 | 382.56 | -67.02 | 3.68 |
EBITDA Margin | 16.96% | 16.11% | 18.19% | 29.01% | -7.74% | 0.32% |
D&A For EBITDA | 65.38 | 71.33 | 94.86 | 109.05 | 138.59 | 168.6 |
EBIT | 660.35 | 484.62 | 442.97 | 273.51 | -205.61 | -164.93 |
EBIT Margin | 15.43% | 14.04% | 14.98% | 20.74% | -23.74% | -14.13% |
Effective Tax Rate | 1.35% | 1.95% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.