LuxNet Corporation (TPEX:4979)
Taiwan
· Delayed Price · Currency is TWD 176.50
-6.00 (-3.29%)
Jun 13, 2025, 1:30 PM CST
LuxNet Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,862 | 3,451 | 2,956 | 1,319 | 866.02 | 1,167 | Upgrade
|
| Revenue Growth (YoY) | 23.56% | 16.73% | 124.22% | 52.25% | -25.78% | -1.98% | Upgrade
|
| Cost of Revenue | 3,109 | 2,819 | 2,383 | 921.76 | 883.4 | 1,120 | Upgrade
|
| Gross Profit | 752.7 | 631.79 | 573.75 | 396.79 | -17.38 | 46.88 | Upgrade
|
| Selling, General & Admin | 100.16 | 98.7 | 76.84 | 61.31 | 108.88 | 119.82 | Upgrade
|
| Research & Development | 52.89 | 48.19 | 53.94 | 66.64 | 79.36 | 95.67 | Upgrade
|
| Operating Expenses | 153.26 | 147.17 | 130.78 | 123.28 | 188.23 | 211.81 | Upgrade
|
| Operating Income | 599.45 | 484.62 | 442.97 | 273.51 | -205.61 | -164.93 | Upgrade
|
| Interest Expense | -6.31 | -1.59 | -4.67 | -7.09 | -7.12 | -8.71 | Upgrade
|
| Interest & Investment Income | 37.1 | 30.58 | 8.65 | 3.15 | 0.11 | 0.08 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -6.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.68 | 29.68 | 1.86 | 12.18 | -0.33 | -7.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.13 | 3.13 | 0.61 | 4.24 | 3.6 | 30.48 | Upgrade
|
| EBT Excluding Unusual Items | 655.78 | 546.42 | 449.42 | 285.99 | -209.35 | -156.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.82 | -0.82 | - | - | - | 128.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.34 | -13.34 | 0.18 | 0.16 | -26.02 | 11.21 | Upgrade
|
| Asset Writedown | 11.59 | 11.59 | -7.21 | -15.35 | -43.19 | -63.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.4 | -8 | Upgrade
|
| Pretax Income | 653.22 | 543.85 | 442.39 | 270.8 | -284.96 | -88.19 | Upgrade
|
| Income Tax Expense | 10.6 | 10.6 | - | - | - | - | Upgrade
|
| Net Income | 642.62 | 533.25 | 442.39 | 270.8 | -284.96 | -88.19 | Upgrade
|
| Net Income to Common | 642.62 | 533.25 | 442.39 | 270.8 | -284.96 | -88.19 | Upgrade
|
| Net Income Growth | 26.92% | 20.54% | 63.37% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 132 | 132 | 128 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 133 | 132 | 128 | 118 | Upgrade
|
| Shares Change (YoY) | 4.75% | 6.16% | 0.28% | 3.06% | 8.88% | 14.62% | Upgrade
|
| EPS (Basic) | 4.56 | 3.79 | 3.34 | 2.05 | -2.22 | -0.75 | Upgrade
|
| EPS (Diluted) | 4.55 | 3.79 | 3.33 | 2.05 | -2.22 | -0.75 | Upgrade
|
| EPS Growth | 21.23% | 13.70% | 62.50% | - | - | - | Upgrade
|
| Free Cash Flow | 820.65 | 677.59 | 451.54 | 250.19 | -47.38 | -84.51 | Upgrade
|
| Free Cash Flow Per Share | 5.81 | 4.81 | 3.40 | 1.89 | -0.37 | -0.72 | Upgrade
|
| Dividend Per Share | 1.545 | 1.545 | 1.430 | 0.059 | - | - | Upgrade
|
| Dividend Growth | 8.01% | 8.01% | 2311.47% | - | - | - | Upgrade
|
| Gross Margin | 19.49% | 18.31% | 19.41% | 30.09% | -2.01% | 4.02% | Upgrade
|
| Operating Margin | 15.52% | 14.04% | 14.98% | 20.74% | -23.74% | -14.13% | Upgrade
|
| Profit Margin | 16.64% | 15.45% | 14.96% | 20.54% | -32.91% | -7.56% | Upgrade
|
| Free Cash Flow Margin | 21.25% | 19.63% | 15.27% | 18.98% | -5.47% | -7.24% | Upgrade
|
| EBITDA | 666.07 | 555.95 | 537.83 | 382.56 | -67.02 | 3.68 | Upgrade
|
| EBITDA Margin | 17.25% | 16.11% | 18.19% | 29.01% | -7.74% | 0.32% | Upgrade
|
| D&A For EBITDA | 66.63 | 71.33 | 94.86 | 109.05 | 138.59 | 168.6 | Upgrade
|
| EBIT | 599.45 | 484.62 | 442.97 | 273.51 | -205.61 | -164.93 | Upgrade
|
| EBIT Margin | 15.52% | 14.04% | 14.98% | 20.74% | -23.74% | -14.13% | Upgrade
|
| Effective Tax Rate | 1.62% | 1.95% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.