LuxNet Corporation (TPEX:4979)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
164.50
+0.50 (0.30%)
Apr 2, 2025, 11:00 AM CST

LuxNet Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
3,4512,9561,319866.021,167
Upgrade
Revenue Growth (YoY)
16.73%124.22%52.25%-25.78%-1.98%
Upgrade
Cost of Revenue
2,8192,383921.76883.41,120
Upgrade
Gross Profit
631.79573.75396.79-17.3846.88
Upgrade
Selling, General & Admin
98.776.8461.31108.88119.82
Upgrade
Research & Development
48.1953.9466.6479.3695.67
Upgrade
Operating Expenses
147.17130.78123.28188.23211.81
Upgrade
Operating Income
484.62442.97273.51-205.61-164.93
Upgrade
Interest Expense
-1.59-4.67-7.09-7.12-8.71
Upgrade
Interest & Investment Income
30.588.653.150.110.08
Upgrade
Earnings From Equity Investments
-----6.36
Upgrade
Currency Exchange Gain (Loss)
-1.8612.18-0.33-7.31
Upgrade
Other Non Operating Income (Expenses)
30.250.614.243.630.48
Upgrade
EBT Excluding Unusual Items
543.85449.42285.99-209.35-156.75
Upgrade
Gain (Loss) on Sale of Investments
----128.48
Upgrade
Gain (Loss) on Sale of Assets
-0.180.16-26.0211.21
Upgrade
Asset Writedown
--7.21-15.35-43.19-63.14
Upgrade
Other Unusual Items
----6.4-8
Upgrade
Pretax Income
543.85442.39270.8-284.96-88.19
Upgrade
Income Tax Expense
10.6----
Upgrade
Net Income
533.25442.39270.8-284.96-88.19
Upgrade
Net Income to Common
533.25442.39270.8-284.96-88.19
Upgrade
Net Income Growth
20.54%63.37%---
Upgrade
Shares Outstanding (Basic)
141132132128118
Upgrade
Shares Outstanding (Diluted)
141133132128118
Upgrade
Shares Change (YoY)
6.05%0.28%3.06%8.88%14.62%
Upgrade
EPS (Basic)
3.793.342.05-2.22-0.75
Upgrade
EPS (Diluted)
3.793.332.05-2.22-0.75
Upgrade
EPS Growth
13.81%62.50%---
Upgrade
Free Cash Flow
677.59451.54250.19-47.38-84.51
Upgrade
Free Cash Flow Per Share
4.823.401.89-0.37-0.72
Upgrade
Dividend Per Share
-1.4300.059--
Upgrade
Dividend Growth
-2311.47%---
Upgrade
Gross Margin
18.31%19.41%30.09%-2.01%4.02%
Upgrade
Operating Margin
14.04%14.98%20.74%-23.74%-14.13%
Upgrade
Profit Margin
15.45%14.96%20.54%-32.91%-7.56%
Upgrade
Free Cash Flow Margin
19.63%15.27%18.98%-5.47%-7.24%
Upgrade
EBITDA
556.66537.83382.56-67.023.68
Upgrade
EBITDA Margin
16.13%18.19%29.01%-7.74%0.32%
Upgrade
D&A For EBITDA
72.0594.86109.05138.59168.6
Upgrade
EBIT
484.62442.97273.51-205.61-164.93
Upgrade
EBIT Margin
14.04%14.98%20.74%-23.74%-14.13%
Upgrade
Effective Tax Rate
1.95%----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.