LuxNet Corporation (TPEX: 4979)
Taiwan
· Delayed Price · Currency is TWD 153.00
+5.00 (3.38%)
Nov 21, 2024, 1:30 PM CST
LuxNet Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,415 | 2,956 | 1,319 | 866.02 | 1,167 | 1,190 | Upgrade
|
| Revenue Growth (YoY) | 41.00% | 124.22% | 52.25% | -25.78% | -1.98% | -21.94% | Upgrade
|
| Cost of Revenue | 2,756 | 2,383 | 921.76 | 883.4 | 1,120 | 1,153 | Upgrade
|
| Gross Profit | 658.59 | 573.75 | 396.79 | -17.38 | 46.88 | 37.74 | Upgrade
|
| Selling, General & Admin | 90.45 | 76.84 | 61.31 | 108.88 | 119.82 | 142.05 | Upgrade
|
| Research & Development | 48.31 | 53.94 | 66.64 | 79.36 | 95.67 | 121.7 | Upgrade
|
| Operating Expenses | 139 | 130.78 | 123.28 | 188.23 | 211.81 | 257.34 | Upgrade
|
| Operating Income | 519.59 | 442.97 | 273.51 | -205.61 | -164.93 | -219.61 | Upgrade
|
| Interest Expense | -1.01 | -4.67 | -7.09 | -7.12 | -8.71 | -14.34 | Upgrade
|
| Interest & Investment Income | 25.52 | 8.65 | 3.15 | 0.11 | 0.08 | 0.56 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -6.36 | -21.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.86 | 1.86 | 12.18 | -0.33 | -7.31 | 4.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.01 | 0.61 | 4.24 | 3.6 | 30.48 | 2.33 | Upgrade
|
| EBT Excluding Unusual Items | 544.95 | 449.42 | 285.99 | -209.35 | -156.75 | -247.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 128.48 | 40.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.18 | 0.18 | 0.16 | -26.02 | 11.21 | -0.53 | Upgrade
|
| Asset Writedown | -7.21 | -7.21 | -15.35 | -43.19 | -63.14 | - | Upgrade
|
| Other Unusual Items | - | - | - | -6.4 | -8 | - | Upgrade
|
| Pretax Income | 537.93 | 442.39 | 270.8 | -284.96 | -88.19 | -207.69 | Upgrade
|
| Income Tax Expense | 1.32 | - | - | - | - | - | Upgrade
|
| Net Income | 536.61 | 442.39 | 270.8 | -284.96 | -88.19 | -207.69 | Upgrade
|
| Net Income to Common | 536.61 | 442.39 | 270.8 | -284.96 | -88.19 | -207.69 | Upgrade
|
| Net Income Growth | 41.91% | 63.37% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 139 | 132 | 132 | 128 | 118 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 133 | 132 | 128 | 118 | 103 | Upgrade
|
| Shares Change (YoY) | 5.21% | 0.28% | 3.06% | 8.88% | 14.62% | 2.86% | Upgrade
|
| EPS (Basic) | 3.87 | 3.34 | 2.05 | -2.22 | -0.75 | -2.02 | Upgrade
|
| EPS (Diluted) | 3.85 | 3.33 | 2.05 | -2.22 | -0.75 | -2.02 | Upgrade
|
| EPS Growth | 34.59% | 62.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | 525.46 | 451.54 | 250.19 | -47.38 | -84.51 | -24 | Upgrade
|
| Free Cash Flow Per Share | 3.77 | 3.40 | 1.89 | -0.37 | -0.72 | -0.23 | Upgrade
|
| Dividend Per Share | 1.430 | 1.430 | 0.059 | - | - | - | Upgrade
|
| Dividend Growth | 2311.47% | 2311.47% | - | - | - | - | Upgrade
|
| Gross Margin | 19.29% | 19.41% | 30.09% | -2.01% | 4.02% | 3.17% | Upgrade
|
| Operating Margin | 15.22% | 14.98% | 20.74% | -23.74% | -14.13% | -18.45% | Upgrade
|
| Profit Margin | 15.71% | 14.96% | 20.54% | -32.91% | -7.56% | -17.45% | Upgrade
|
| Free Cash Flow Margin | 15.39% | 15.27% | 18.97% | -5.47% | -7.24% | -2.02% | Upgrade
|
| EBITDA | 601.49 | 537.83 | 382.56 | -67.02 | 3.68 | -30.17 | Upgrade
|
| EBITDA Margin | 17.61% | 18.19% | 29.01% | -7.74% | 0.32% | -2.53% | Upgrade
|
| D&A For EBITDA | 81.9 | 94.86 | 109.05 | 138.59 | 168.6 | 189.44 | Upgrade
|
| EBIT | 519.59 | 442.97 | 273.51 | -205.61 | -164.93 | -219.61 | Upgrade
|
| EBIT Margin | 15.22% | 14.98% | 20.74% | -23.74% | -14.13% | -18.45% | Upgrade
|
| Effective Tax Rate | 0.24% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.