Godex International Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,342	1,292	1,148	1,287	1,211
Revenue Growth (YoY)	3.89%	12.59%	-10.83%	6.32%	22.56%
Cost of Revenue	762.45	745.43	665.36	768.99	753.93
Gross Profit	580.05	546.76	482.36	518.12	456.72
Selling, General & Admin	281.01	257.55	254.14	256.56	238.58
Research & Development	45.14	34.35	38.87	38.32	29.54
Operating Expenses	326.25	292	292.96	293.94	268.49
Operating Income	253.8	254.75	189.4	224.18	188.23
Interest Expense	-0.6	-0.48	-0.35	-0.33	-0.61
Interest & Investment Income	4.3	5.11	1.72	0.89	0.59
Currency Exchange Gain (Loss)	-	10.79	3.77	19.91	-9.35
Other Non Operating Income (Expenses)	18.39	2.9	2.19	2.87	1.42
EBT Excluding Unusual Items	275.89	273.07	196.73	247.52	180.28
Gain (Loss) on Sale of Investments	-	0.12	-	-	-
Gain (Loss) on Sale of Assets	-	1.37	-	-0.21	-0.2
Other Unusual Items	-	7.43	0.46	8.08	1.55
Pretax Income	275.89	282.08	200.94	255.4	181.63
Income Tax Expense	73.15	75.19	56.28	65.81	48.1
Net Income	202.74	206.88	144.67	189.59	133.53
Net Income to Common	202.74	206.88	144.67	189.59	133.53
Net Income Growth	-2.00%	43.01%	-23.69%	41.98%	40.95%
Shares Outstanding (Basic)	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32
Shares Change (YoY)	-0.02%	-0.12%	-0.41%	0.69%	0.30%
EPS (Basic)	6.36	6.49	4.54	5.95	4.19
EPS (Diluted)	6.30	6.43	4.49	5.86	4.15
EPS Growth	-2.02%	43.21%	-23.38%	41.21%	40.46%
Free Cash Flow	103.63	295.76	228.38	113.92	26.49
Free Cash Flow Per Share	3.22	9.19	7.09	3.52	0.82
Dividend Per Share	-	5.200	3.500	4.500	2.727
Dividend Growth	-	48.57%	-22.22%	65.00%	72.50%
Gross Margin	43.21%	42.31%	42.03%	40.26%	37.72%
Operating Margin	18.91%	19.71%	16.50%	17.42%	15.55%
Profit Margin	15.10%	16.01%	12.61%	14.73%	11.03%
Free Cash Flow Margin	7.72%	22.89%	19.90%	8.85%	2.19%
EBITDA	291.3	281.25	217.23	250.11	213.45
EBITDA Margin	21.70%	21.77%	18.93%	19.43%	17.63%
D&A For EBITDA	37.5	26.5	27.82	25.93	25.22
EBIT	253.8	254.75	189.4	224.18	188.23
EBIT Margin	18.91%	19.71%	16.50%	17.42%	15.55%
Effective Tax Rate	26.52%	26.66%	28.01%	25.77%	26.48%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.