Chain Chon Industrial Co., Ltd. (TPEX:5014)
10.95
-0.10 (-0.90%)
Feb 10, 2026, 1:30 PM CST
Chain Chon Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 15,561 | 16,331 | 15,610 | 19,068 | 18,554 | 14,276 | |
Revenue Growth (YoY) | -0.82% | 4.62% | -18.14% | 2.77% | 29.97% | -14.04% |
Cost of Revenue | 15,125 | 15,744 | 15,005 | 17,798 | 17,189 | 13,664 |
Gross Profit | 436.59 | 586.85 | 605.7 | 1,270 | 1,365 | 612.02 |
Selling, General & Admin | 514.84 | 552.8 | 499.3 | 654.63 | 591.88 | 502.98 |
Operating Expenses | 515.45 | 554.36 | 499.56 | 657.29 | 594.75 | 508.08 |
Operating Income | -78.86 | 32.49 | 106.14 | 613.11 | 770.26 | 103.94 |
Interest Expense | -161.96 | -155.63 | -137.59 | -125.76 | -120.12 | -122.26 |
Interest & Investment Income | 128.08 | 158.39 | 88.06 | 14.35 | 3.72 | 7.75 |
Earnings From Equity Investments | - | - | - | 1.26 | 4.48 | 0.17 |
Currency Exchange Gain (Loss) | -139.13 | 169.67 | 0.13 | 14.52 | -8.95 | 25.26 |
Other Non Operating Income (Expenses) | 29.74 | 24.84 | 8.5 | 15.85 | 12.41 | 45.45 |
EBT Excluding Unusual Items | -222.14 | 229.75 | 65.23 | 533.32 | 661.8 | 60.31 |
Gain (Loss) on Sale of Investments | 35.59 | 56.94 | 33.21 | 5.9 | - | 149.49 |
Gain (Loss) on Sale of Assets | -0.49 | -1.1 | -7.05 | 0.59 | 8.38 | 28.27 |
Other Unusual Items | -0.05 | -0.17 | 0.09 | 0.11 | -0.05 | -10.47 |
Pretax Income | -187.09 | 285.43 | 91.48 | 539.92 | 670.14 | 227.61 |
Income Tax Expense | 33.92 | 70.37 | 64.91 | 152.49 | 148.57 | 54.38 |
Earnings From Continuing Operations | -221.01 | 215.06 | 26.58 | 387.43 | 521.57 | 173.23 |
Earnings From Discontinued Operations | - | - | - | - | - | -2 |
Net Income to Company | -221.01 | 215.06 | 26.58 | 387.43 | 521.57 | 171.22 |
Minority Interest in Earnings | 0.7 | 0.96 | -0.88 | -10.71 | -1.86 | 3.94 |
Net Income | -220.31 | 216.02 | 25.7 | 376.72 | 519.71 | 175.16 |
Net Income to Common | -220.31 | 216.02 | 25.7 | 376.72 | 519.71 | 175.16 |
Net Income Growth | - | 740.56% | -93.18% | -27.51% | 196.71% | 1041.62% |
Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 165 | 165 |
Shares Outstanding (Diluted) | 185 | 186 | 186 | 185 | 166 | 166 |
Shares Change (YoY) | -0.45% | 0.12% | 0.22% | 11.59% | 0.14% | 0.19% |
EPS (Basic) | -1.19 | 1.17 | 0.14 | 2.04 | 3.14 | 1.06 |
EPS (Diluted) | -1.19 | 1.16 | 0.14 | 2.04 | 3.13 | 1.06 |
EPS Growth | - | 736.56% | -93.20% | -34.82% | 195.87% | 1075.46% |
Free Cash Flow | 424.23 | -502.52 | -270.93 | 1,718 | -454.22 | -403.81 |
Free Cash Flow Per Share | 2.30 | -2.71 | -1.46 | 9.28 | -2.74 | -2.44 |
Dividend Per Share | 0.303 | 0.303 | 1.000 | 0.800 | 1.200 | - |
Dividend Growth | -69.66% | -69.66% | 25.00% | -33.33% | - | - |
Gross Margin | 2.81% | 3.59% | 3.88% | 6.66% | 7.36% | 4.29% |
Operating Margin | -0.51% | 0.20% | 0.68% | 3.21% | 4.15% | 0.73% |
Profit Margin | -1.42% | 1.32% | 0.17% | 1.98% | 2.80% | 1.23% |
Free Cash Flow Margin | 2.73% | -3.08% | -1.74% | 9.01% | -2.45% | -2.83% |
EBITDA | 67.46 | 180.98 | 254.51 | 755.93 | 882.98 | 240.32 |
EBITDA Margin | 0.43% | 1.11% | 1.63% | 3.96% | 4.76% | 1.68% |
D&A For EBITDA | 146.33 | 148.49 | 148.37 | 142.82 | 112.72 | 136.38 |
EBIT | -78.86 | 32.49 | 106.14 | 613.11 | 770.26 | 103.94 |
EBIT Margin | -0.51% | 0.20% | 0.68% | 3.21% | 4.15% | 0.73% |
Effective Tax Rate | - | 24.65% | 70.95% | 28.24% | 22.17% | 23.89% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.