Chain Chon Industrial Co., Ltd. (TPEX:5014)
Taiwan
· Delayed Price · Currency is TWD 14.80
+0.10 (0.68%)
Apr 2, 2025, 1:30 PM CST
Chain Chon Industrial Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 216.02 | 25.7 | 376.72 | 519.71 | 175.16 | Upgrade
|
| Depreciation & Amortization | 180.39 | 178.16 | 171.72 | 137.37 | 157.18 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.1 | 7.05 | -0.59 | -8.38 | -28.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | -55.31 | -22.02 | -18.93 | - | -149.47 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -1.26 | -4.48 | -0.17 | Upgrade
|
| Stock-Based Compensation | - | - | 3.01 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.72 | 0.17 | 2.57 | 2.92 | 5.19 | Upgrade
|
| Other Operating Activities | 15.98 | 14.3 | 187.59 | 140.36 | 115.65 | Upgrade
|
| Change in Accounts Receivable | -373.42 | -57.05 | 138.82 | -166.45 | 117.68 | Upgrade
|
| Change in Inventory | -548.68 | 706.6 | 646.91 | -1,101 | -166.09 | Upgrade
|
| Change in Accounts Payable | 7.6 | -17.45 | -9.94 | -6.34 | -244.22 | Upgrade
|
| Change in Unearned Revenue | 29.01 | -85.73 | -35.82 | 132.26 | -38.29 | Upgrade
|
| Change in Other Net Operating Assets | 303.22 | 59.64 | 338.01 | 163.12 | -159.47 | Upgrade
|
| Operating Cash Flow | -222.38 | 809.36 | 1,799 | -190.51 | -217.58 | Upgrade
|
| Operating Cash Flow Growth | - | -55.01% | - | - | - | Upgrade
|
| Capital Expenditures | -280.14 | -1,080 | -81.2 | -263.71 | -186.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.77 | 12.98 | 4.62 | 166.43 | 103.16 | Upgrade
|
| Divestitures | - | - | - | - | -0.43 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.32 | -1.42 | -1.99 | -0.1 | -0.72 | Upgrade
|
| Investment in Securities | 12.72 | 94.11 | 58.17 | - | - | Upgrade
|
| Other Investing Activities | 36.23 | -1,233 | -1,442 | 86.82 | 348.01 | Upgrade
|
| Investing Cash Flow | -216.74 | -2,207 | -2,082 | -10.56 | 263.79 | Upgrade
|
| Short-Term Debt Issued | 13,055 | 10,624 | 6,782 | 7,944 | 4,992 | Upgrade
|
| Long-Term Debt Issued | 240 | 1,037 | 404.5 | 138.81 | 59.89 | Upgrade
|
| Total Debt Issued | 13,295 | 11,661 | 7,187 | 8,083 | 5,052 | Upgrade
|
| Short-Term Debt Repaid | -12,313 | -9,721 | -6,834 | -7,212 | -4,829 | Upgrade
|
| Long-Term Debt Repaid | -92.64 | -198.51 | -175.18 | -59.24 | -114.59 | Upgrade
|
| Total Debt Repaid | -12,405 | -9,920 | -7,009 | -7,272 | -4,943 | Upgrade
|
| Net Debt Issued (Repaid) | 889.52 | 1,741 | 178.13 | 811.01 | 108.5 | Upgrade
|
| Issuance of Common Stock | - | - | 380 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -417.65 | - | Upgrade
|
| Common Dividends Paid | -185.33 | -148.27 | -222.4 | - | - | Upgrade
|
| Other Financing Activities | -236.56 | -135.57 | -137.49 | -134.59 | -121.1 | Upgrade
|
| Financing Cash Flow | 467.62 | 1,457 | 198.24 | 258.77 | -12.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | 143.97 | -54 | 142.95 | -33.11 | -87.02 | Upgrade
|
| Net Cash Flow | 172.48 | 5.15 | 58.29 | 24.58 | -53.4 | Upgrade
|
| Free Cash Flow | -502.52 | -270.93 | 1,718 | -454.22 | -403.81 | Upgrade
|
| Free Cash Flow Margin | -3.08% | -1.74% | 9.01% | -2.45% | -2.83% | Upgrade
|
| Free Cash Flow Per Share | -2.71 | -1.46 | 9.28 | -2.74 | -2.44 | Upgrade
|
| Cash Interest Paid | 174.62 | 150.3 | 137.96 | 127.7 | 119.43 | Upgrade
|
| Cash Income Tax Paid | 68.76 | 117.69 | 101.69 | 139.08 | 61.68 | Upgrade
|
| Levered Free Cash Flow | -970.84 | -1,692 | 375.94 | -1,038 | -277.22 | Upgrade
|
| Unlevered Free Cash Flow | -873.57 | -1,606 | 454.54 | -962.78 | -200.8 | Upgrade
|
| Change in Net Working Capital | 793.82 | 768.72 | 20.19 | 1,318 | 236 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.