CTCI Advanced Systems Inc. (TPEX:5209)
Taiwan · Delayed Price · Currency is TWD 162.00
-4.00 (-2.41%)
Aug 12, 2025, 1:30 PM CST
CTCI Advanced Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,342 | 6,395 | 6,770 | 3,926 | 3,440 | 2,847 | Upgrade | |
Revenue Growth (YoY) | -27.41% | -5.54% | 72.43% | 14.13% | 20.86% | 6.71% | Upgrade |
Cost of Revenue | 4,760 | 5,823 | 6,240 | 3,532 | 3,192 | 2,594 | Upgrade |
Gross Profit | 582.07 | 571.92 | 530.26 | 394.94 | 248.35 | 252.93 | Upgrade |
Selling, General & Admin | 146.95 | 141.95 | 125.94 | 117.23 | 105.86 | 105.95 | Upgrade |
Research & Development | 5.74 | 6.19 | 4.6 | 5.15 | 7.53 | 10.63 | Upgrade |
Operating Expenses | 152.75 | 147.77 | 130.82 | 122.4 | 113.43 | 116.49 | Upgrade |
Operating Income | 429.32 | 424.15 | 399.44 | 272.54 | 134.93 | 136.44 | Upgrade |
Interest Expense | -8.77 | -9.12 | -6.06 | -2.13 | -1.05 | -2.7 | Upgrade |
Interest & Investment Income | 15.76 | 14.21 | 10.11 | 8.73 | 5.37 | 3.86 | Upgrade |
Earnings From Equity Investments | 8.13 | 8.59 | 9.97 | 6.93 | 6.5 | 5.22 | Upgrade |
Currency Exchange Gain (Loss) | 0.87 | 0.87 | -0.17 | 0.84 | -0.69 | -2.28 | Upgrade |
Other Non Operating Income (Expenses) | -19.08 | 7.11 | 11.73 | 20.81 | 1.9 | 1.51 | Upgrade |
EBT Excluding Unusual Items | 426.22 | 445.8 | 425.02 | 307.71 | 146.97 | 142.06 | Upgrade |
Gain (Loss) on Sale of Investments | 21.49 | 21.49 | 10.6 | 2.86 | 0.99 | 0.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | - | 0.48 | 133.08 | -0.01 | Upgrade |
Other Unusual Items | 0.5 | 0.5 | 0.04 | 0.06 | 0.17 | -0.13 | Upgrade |
Pretax Income | 448.22 | 467.8 | 435.65 | 311.11 | 281.22 | 142.4 | Upgrade |
Income Tax Expense | 91.3 | 88.87 | 84.89 | 67.79 | 6.85 | 6.13 | Upgrade |
Earnings From Continuing Operations | 356.92 | 378.93 | 350.77 | 243.32 | 274.37 | 136.27 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.33 | -1.13 | -0.97 | Upgrade |
Net Income | 356.92 | 378.93 | 350.77 | 242.99 | 273.24 | 135.3 | Upgrade |
Net Income to Common | 356.92 | 378.93 | 350.77 | 242.99 | 273.24 | 135.3 | Upgrade |
Net Income Growth | -6.77% | 8.03% | 44.36% | -11.07% | 101.96% | 80.54% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 27 | 24 | Upgrade |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 28 | 28 | 24 | Upgrade |
Shares Change (YoY) | 1.87% | 4.84% | 1.68% | 1.10% | 15.41% | 3.03% | Upgrade |
EPS (Basic) | 12.57 | 13.37 | 12.51 | 8.78 | 10.02 | 5.73 | Upgrade |
EPS (Diluted) | 12.02 | 12.77 | 12.24 | 8.58 | 9.75 | 5.58 | Upgrade |
EPS Growth | -8.00% | 4.31% | 42.67% | -12.00% | 74.87% | 75.34% | Upgrade |
Free Cash Flow | -69.79 | 1,382 | -272.31 | -308.44 | 807.87 | 184.75 | Upgrade |
Free Cash Flow Per Share | -2.31 | 45.76 | -9.46 | -10.89 | 28.83 | 7.61 | Upgrade |
Dividend Per Share | 11.330 | 11.330 | 10.512 | 7.550 | 8.890 | 3.966 | Upgrade |
Dividend Growth | 7.79% | 7.79% | 39.23% | -15.07% | 124.18% | 33.52% | Upgrade |
Gross Margin | 10.90% | 8.94% | 7.83% | 10.06% | 7.22% | 8.88% | Upgrade |
Operating Margin | 8.04% | 6.63% | 5.90% | 6.94% | 3.92% | 4.79% | Upgrade |
Profit Margin | 6.68% | 5.92% | 5.18% | 6.19% | 7.94% | 4.75% | Upgrade |
Free Cash Flow Margin | -1.31% | 21.61% | -4.02% | -7.85% | 23.48% | 6.49% | Upgrade |
EBITDA | 437.58 | 438.2 | 412.52 | 283.67 | 144.74 | 143.77 | Upgrade |
EBITDA Margin | 8.19% | 6.85% | 6.09% | 7.22% | 4.21% | 5.05% | Upgrade |
D&A For EBITDA | 8.26 | 14.05 | 13.08 | 11.13 | 9.81 | 7.33 | Upgrade |
EBIT | 429.32 | 424.15 | 399.44 | 272.54 | 134.93 | 136.44 | Upgrade |
EBIT Margin | 8.04% | 6.63% | 5.90% | 6.94% | 3.92% | 4.79% | Upgrade |
Effective Tax Rate | 20.37% | 19.00% | 19.48% | 21.79% | 2.43% | 4.31% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.