TPEX:5210 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	278	252.84	261.98	309.56	257.16
Revenue Growth (YoY)	9.95%	-3.49%	-15.37%	20.38%	14.21%
Cost of Revenue	73	80.88	103.08	86.69	72.62
Gross Profit	204.99	171.96	158.9	222.86	184.53
Selling, General & Admin	84.47	124.74	152.59	144.92	128.82
Research & Development	98.27	95.73	98.21	92.41	93.65
Operating Expenses	171.69	231.52	250.79	237.33	222.47
Operating Income	33.31	-59.56	-91.89	-14.47	-37.93
Interest Expense	-0.57	-2.11	-4.83	-3.41	-1.05
Interest & Investment Income	4.41	2.16	2.48	0.7	0.09
Earnings From Equity Investments	-1.92	-1.69	-1.99	-0.8	-0.85
Currency Exchange Gain (Loss)	-	0.7	1.55	0.21	-3.9
Other Non Operating Income (Expenses)	2.62	6.8	-0.01	6.69	16.41
EBT Excluding Unusual Items	37.85	-53.69	-94.69	-11.09	-27.24
Gain (Loss) on Sale of Investments	-	-	-	0.24	5.99
Gain (Loss) on Sale of Assets	-	-0.1	-0.12	0.04	-
Other Unusual Items	-	-0.28	0.5	0.33	0.1
Pretax Income	37.85	-54.08	-94.31	-10.48	-21.15
Income Tax Expense	-22.21	1.73	2.96	1.81	1.67
Earnings From Continuing Operations	60.06	-55.81	-97.26	-12.29	-22.82
Net Income	60.06	-55.81	-97.26	-12.29	-22.82
Net Income to Common	60.06	-55.81	-97.26	-12.29	-22.82
Shares Outstanding (Basic)	82	67	62	62	62
Shares Outstanding (Diluted)	82	67	62	62	62
Shares Change (YoY)	21.99%	8.46%	-	-	-0.83%
EPS (Basic)	0.73	-0.83	-1.56	-0.20	-0.37
EPS (Diluted)	0.73	-0.83	-1.56	-0.20	-0.37
Free Cash Flow	-4.47	-71.87	-12.05	120.49	-119.64
Free Cash Flow Per Share	-0.05	-1.07	-0.19	1.94	-1.92
Gross Margin	73.74%	68.01%	60.65%	72.00%	71.76%
Operating Margin	11.98%	-23.55%	-35.08%	-4.67%	-14.75%
Profit Margin	21.60%	-22.07%	-37.13%	-3.97%	-8.87%
Free Cash Flow Margin	-1.61%	-28.42%	-4.60%	38.92%	-46.52%
EBITDA	51.35	-48.53	-82.02	-6.79	-32.37
EBITDA Margin	18.47%	-19.19%	-31.31%	-2.19%	-12.59%
D&A For EBITDA	18.05	11.03	9.88	7.68	5.57
EBIT	33.31	-59.56	-91.89	-14.47	-37.93
EBIT Margin	11.98%	-23.55%	-35.08%	-4.67%	-14.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.