Hyweb Technology Co., Ltd. (TPEX:5212)
Taiwan · Delayed Price · Currency is TWD 52.00
-0.70 (-1.33%)
Feb 11, 2026, 1:30 PM CST
Hyweb Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,265 | 1,137 | 1,004 | 975.97 | 1,004 | 1,009 | |
Revenue Growth (YoY) | 17.70% | 13.32% | 2.84% | -2.78% | -0.47% | 7.54% |
Cost of Revenue | 627.68 | 551.54 | 495.47 | 525.45 | 554.51 | 544.97 |
Gross Profit | 637.09 | 585.8 | 508.22 | 450.53 | 449.4 | 463.68 |
Selling, General & Admin | 203.71 | 181.58 | 132.48 | 121.64 | 133.88 | 139.91 |
Research & Development | 239.44 | 235.5 | 228.69 | 210.44 | 203.74 | 189.52 |
Operating Expenses | 443.15 | 417.08 | 369.62 | 332.76 | 337.62 | 332.07 |
Operating Income | 193.95 | 168.72 | 138.6 | 117.77 | 111.78 | 131.61 |
Interest Expense | -10.6 | -3.94 | -1.8 | -1.29 | -1.05 | -1.42 |
Interest & Investment Income | 15.83 | 7.28 | 2.01 | 0.58 | 0.46 | 0.68 |
Earnings From Equity Investments | 0.76 | 1.22 | -1.13 | -4.4 | 0.26 | -1.16 |
Currency Exchange Gain (Loss) | 0.65 | 3.98 | 1.81 | 2.46 | -2.98 | -3.05 |
Other Non Operating Income (Expenses) | -0.32 | -8.31 | 2.71 | 2.73 | 4.96 | 6.2 |
EBT Excluding Unusual Items | 200.26 | 168.95 | 142.2 | 117.85 | 113.42 | 132.86 |
Gain (Loss) on Sale of Investments | -27.36 | -11.65 | 2.1 | -0.95 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.12 | -1.05 | - |
Pretax Income | 172.9 | 157.3 | 144.3 | 116.78 | 112.37 | 132.86 |
Income Tax Expense | 38.74 | 23.36 | 24.7 | 17.5 | 18.11 | 18.23 |
Earnings From Continuing Operations | 134.17 | 133.94 | 119.61 | 99.29 | 94.27 | 114.62 |
Minority Interest in Earnings | -2.56 | -1.02 | -3.34 | -2.29 | -1.3 | -3.62 |
Net Income | 131.6 | 132.92 | 116.27 | 97 | 92.97 | 111 |
Net Income to Common | 131.6 | 132.92 | 116.27 | 97 | 92.97 | 111 |
Net Income Growth | -5.46% | 14.32% | 19.87% | 4.33% | -16.24% | 29.23% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 39 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 12.21% | -0.07% | -0.08% | 0.06% | - | -0.10% |
EPS (Basic) | 3.80 | 3.84 | 3.36 | 2.80 | 2.68 | 3.20 |
EPS (Diluted) | 3.38 | 3.83 | 3.35 | 2.79 | 2.68 | 3.20 |
EPS Growth | -15.63% | 14.33% | 20.07% | 4.10% | -16.25% | 29.55% |
Free Cash Flow | 65.4 | 211.01 | 214.57 | 79.79 | 90.64 | 182.65 |
Free Cash Flow Per Share | 1.68 | 6.08 | 6.18 | 2.30 | 2.61 | 5.26 |
Dividend Per Share | 3.500 | 3.500 | 3.000 | 2.600 | 2.500 | 2.850 |
Dividend Growth | 16.67% | 16.67% | 15.38% | 4.00% | -12.28% | 30.73% |
Gross Margin | 50.37% | 51.51% | 50.63% | 46.16% | 44.77% | 45.97% |
Operating Margin | 15.33% | 14.84% | 13.81% | 12.07% | 11.13% | 13.05% |
Profit Margin | 10.41% | 11.69% | 11.58% | 9.94% | 9.26% | 11.00% |
Free Cash Flow Margin | 5.17% | 18.55% | 21.38% | 8.18% | 9.03% | 18.11% |
EBITDA | 205.7 | 179.71 | 146.88 | 126.14 | 120.68 | 141.09 |
EBITDA Margin | 16.26% | 15.80% | 14.63% | 12.93% | 12.02% | 13.99% |
D&A For EBITDA | 11.75 | 10.99 | 8.28 | 8.37 | 8.9 | 9.48 |
EBIT | 193.95 | 168.72 | 138.6 | 117.77 | 111.78 | 131.61 |
EBIT Margin | 15.33% | 14.84% | 13.81% | 12.07% | 11.13% | 13.05% |
Effective Tax Rate | 22.40% | 14.85% | 17.11% | 14.98% | 16.11% | 13.72% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.