Sunplus Innovation Technology Inc. (TPEX:5236)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
145.50
+1.50 (1.04%)
Apr 2, 2025, 1:30 PM CST

TPEX:5236 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,8181,6501,5422,2881,824
Upgrade
Revenue Growth (YoY)
10.17%7.03%-32.63%25.47%92.71%
Upgrade
Cost of Revenue
731.3633.61597.31848.86782.21
Upgrade
Gross Profit
1,0871,016944.411,4401,042
Upgrade
Selling, General & Admin
195.71183.23221.62355.82270.72
Upgrade
Research & Development
371.09358.95285.67309.66196.88
Upgrade
Other Operating Expenses
-0.01---
Upgrade
Operating Expenses
566.8542.19507.29665.48467.6
Upgrade
Operating Income
519.83474.25437.12774.16574.13
Upgrade
Interest Expense
-1.2-0.66-0.18-0.26-0.46
Upgrade
Interest & Investment Income
29.6826.3516.147.255.89
Upgrade
Currency Exchange Gain (Loss)
12.7-4.51-2.60.38-4.99
Upgrade
Other Non Operating Income (Expenses)
-3.283.8912.32.972.98
Upgrade
EBT Excluding Unusual Items
557.72499.33462.77784.51577.55
Upgrade
Gain (Loss) on Sale of Investments
7.195.82.950.970.68
Upgrade
Pretax Income
564.92505.13465.73785.47578.22
Upgrade
Income Tax Expense
82.8577.3492.41150.03110.56
Upgrade
Net Income
482.07427.79373.32635.44467.67
Upgrade
Net Income to Common
482.07427.79373.32635.44467.67
Upgrade
Net Income Growth
12.69%14.59%-41.25%35.87%244.76%
Upgrade
Shares Outstanding (Basic)
5858575451
Upgrade
Shares Outstanding (Diluted)
5858585552
Upgrade
Shares Change (YoY)
0.11%0.71%6.19%5.74%0.23%
Upgrade
EPS (Basic)
8.257.366.5211.839.09
Upgrade
EPS (Diluted)
8.247.326.4411.639.05
Upgrade
EPS Growth
12.57%13.66%-44.63%28.51%244.11%
Upgrade
Free Cash Flow
462.75549.13203.59835.21487.37
Upgrade
Free Cash Flow Per Share
7.919.403.5115.299.43
Upgrade
Dividend Per Share
-7.0007.000-8.000
Upgrade
Dividend Growth
--0.00%--240.43%
Upgrade
Gross Margin
59.77%61.60%61.26%62.91%57.11%
Upgrade
Operating Margin
28.59%28.74%28.35%33.83%31.48%
Upgrade
Profit Margin
26.52%25.93%24.21%27.77%25.64%
Upgrade
Free Cash Flow Margin
25.45%33.28%13.21%36.50%26.72%
Upgrade
EBITDA
528.55479.78442.69778.47576.81
Upgrade
EBITDA Margin
29.07%29.08%28.71%34.02%31.62%
Upgrade
D&A For EBITDA
8.725.535.574.312.68
Upgrade
EBIT
519.83474.25437.12774.16574.13
Upgrade
EBIT Margin
28.59%28.74%28.35%33.83%31.48%
Upgrade
Effective Tax Rate
14.67%15.31%19.84%19.10%19.12%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.