Pixon Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	402.74	447.75	371.49	330.78	430.63	353.25
Revenue Growth (YoY)	0.13%	20.53%	12.31%	-23.19%	21.90%	-14.03%
Cost of Revenue	290.95	326.85	283.9	262.14	358.09	310.21
Gross Profit	111.8	120.9	87.59	68.65	72.54	43.05
Selling, General & Admin	46.74	47.05	42.93	40.5	36.11	30.89
Research & Development	31.21	28.85	23.18	23.98	22.81	19.06
Operating Expenses	78.19	76.14	66.12	64.49	59.01	49.95
Operating Income	33.61	44.76	21.47	4.16	13.53	-6.91
Interest Expense	-3.29	-2.99	-2.26	-0.93	-0.89	-0.34
Interest & Investment Income	2.33	2.06	1.27	0.65	0.21	0.49
Currency Exchange Gain (Loss)	-10.48	6.62	1.22	10.35	-1.74	-5.23
Other Non Operating Income (Expenses)	0.99	2.07	2.94	1.76	1.19	9.29
EBT Excluding Unusual Items	23.15	52.52	24.64	15.98	12.3	-2.71
Pretax Income	23.15	52.52	24.64	15.98	12.3	-2.71
Income Tax Expense	3.22	8.19	3.65	3.22	0.22	-3.78
Net Income	19.93	44.33	20.98	12.76	12.08	1.06
Net Income to Common	19.93	44.33	20.98	12.76	12.08	1.06
Net Income Growth	-48.68%	111.26%	64.40%	5.65%	1036.41%	-96.92%
Shares Outstanding (Basic)	25	25	25	24	19	19
Shares Outstanding (Diluted)	25	25	25	24	19	19
Shares Change (YoY)	-0.04%	0.34%	2.80%	25.03%	-0.52%	-0.24%
EPS (Basic)	0.81	1.81	0.86	0.54	0.63	0.06
EPS (Diluted)	0.80	1.79	0.85	0.53	0.63	0.06
EPS Growth	-48.91%	110.59%	60.38%	-15.87%	1031.53%	-96.89%
Free Cash Flow	63.9	-10.25	28.2	-99.19	-1.66	-0.15
Free Cash Flow Per Share	2.59	-0.41	1.15	-4.14	-0.09	-0.01
Dividend Per Share	1.100	1.100	0.500	0.350	0.350	2.000
Dividend Growth	120.00%	120.00%	42.86%	-	-82.50%	-
Gross Margin	27.76%	27.00%	23.58%	20.75%	16.84%	12.19%
Operating Margin	8.34%	10.00%	5.78%	1.26%	3.14%	-1.96%
Profit Margin	4.95%	9.90%	5.65%	3.86%	2.80%	0.30%
Free Cash Flow Margin	15.87%	-2.29%	7.59%	-29.99%	-0.39%	-0.04%
EBITDA	64.46	73.3	69.6	50	57.68	35
EBITDA Margin	16.00%	16.37%	18.74%	15.12%	13.40%	9.91%
D&A For EBITDA	30.85	28.55	48.13	45.84	44.16	41.9
EBIT	33.61	44.76	21.47	4.16	13.53	-6.91
EBIT Margin	8.34%	10.00%	5.78%	1.26%	3.14%	-1.96%
Effective Tax Rate	13.91%	15.60%	14.83%	20.15%	1.76%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.