Pixon Technologies Corporation (TPEX:5248)
Taiwan
· Delayed Price · Currency is TWD 23.20
+0.50 (2.20%)
Jul 3, 2025, 11:25 AM CST
Pixon Technologies Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 44.33 | 20.98 | 12.76 | 12.08 | 1.06 | Upgrade
|
Depreciation & Amortization | 36.25 | 57.69 | 55.33 | 53.65 | 51.37 | Upgrade
|
Provision & Write-off of Bad Debts | 0.24 | - | - | 0.1 | - | Upgrade
|
Other Operating Activities | 2.62 | 4.08 | 2.39 | 0.79 | -1.3 | Upgrade
|
Change in Accounts Receivable | -61.8 | 12.2 | 19.84 | -23.54 | -39.31 | Upgrade
|
Change in Inventory | 12.16 | 26.05 | -36.13 | -24.14 | 0.05 | Upgrade
|
Change in Accounts Payable | 10.29 | 2.2 | -12.11 | -6.33 | 22.46 | Upgrade
|
Change in Other Net Operating Assets | 12.47 | 0.04 | -2.2 | 6.01 | -17.33 | Upgrade
|
Operating Cash Flow | 56.54 | 123.23 | 39.88 | 18.62 | 17 | Upgrade
|
Operating Cash Flow Growth | -54.12% | 209.04% | 114.10% | 9.53% | -86.67% | Upgrade
|
Capital Expenditures | -66.79 | -95.03 | -139.07 | -20.29 | -17.15 | Upgrade
|
Investment in Securities | - | - | - | 25.92 | -25.92 | Upgrade
|
Other Investing Activities | 34.98 | -20.03 | -32 | -13.87 | -5.59 | Upgrade
|
Investing Cash Flow | -31.81 | -115.06 | -171.07 | -8.23 | -48.66 | Upgrade
|
Short-Term Debt Issued | - | - | - | 27 | 25.48 | Upgrade
|
Long-Term Debt Issued | 30 | 79 | 86 | - | - | Upgrade
|
Total Debt Issued | 30 | 79 | 86 | 27 | 25.48 | Upgrade
|
Short-Term Debt Repaid | - | - | -27 | -25.48 | - | Upgrade
|
Long-Term Debt Repaid | -17.17 | -34.68 | -9.48 | -9.34 | -9.5 | Upgrade
|
Total Debt Repaid | -17.17 | -34.68 | -36.48 | -34.82 | -9.5 | Upgrade
|
Net Debt Issued (Repaid) | 12.83 | 44.32 | 49.53 | -7.82 | 15.98 | Upgrade
|
Issuance of Common Stock | - | - | 70.83 | 69.78 | - | Upgrade
|
Common Dividends Paid | -12.25 | -8.58 | -8.58 | -38.18 | -57.28 | Upgrade
|
Other Financing Activities | -2.92 | -2.12 | -0.93 | -0.42 | -0.19 | Upgrade
|
Financing Cash Flow | -2.34 | 33.62 | 110.85 | 23.36 | -41.49 | Upgrade
|
Net Cash Flow | 22.39 | 41.79 | -20.34 | 33.75 | -73.14 | Upgrade
|
Free Cash Flow | -10.25 | 28.2 | -99.19 | -1.66 | -0.15 | Upgrade
|
Free Cash Flow Margin | -2.29% | 7.59% | -29.99% | -0.39% | -0.04% | Upgrade
|
Free Cash Flow Per Share | -0.41 | 1.15 | -4.14 | -0.09 | -0.01 | Upgrade
|
Cash Interest Paid | 2.92 | 2.12 | 0.93 | 0.89 | 0.34 | Upgrade
|
Cash Income Tax Paid | 9.06 | 3.83 | 3.26 | 0.44 | 2.94 | Upgrade
|
Levered Free Cash Flow | -34.79 | 23.12 | -108.04 | 20.96 | -28.68 | Upgrade
|
Unlevered Free Cash Flow | -32.92 | 24.53 | -107.46 | 21.52 | -28.47 | Upgrade
|
Change in Net Working Capital | 30.35 | -48.46 | 26.32 | 20.3 | 58.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.