Lung Pien Vacuum Industry Co., Ltd. (TPEX:5267)
Taiwan
· Delayed Price · Currency is TWD 31.35
+0.45 (1.46%)
Apr 25, 2025, 11:03 AM CST
Lung Pien Vacuum Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 476.28 | 362.52 | 443.16 | 397.02 | 349.86 | 390.3 | Upgrade
|
| Revenue Growth (YoY) | 27.00% | -18.20% | 11.62% | 13.48% | -10.36% | -15.28% | Upgrade
|
| Cost of Revenue | 362.82 | 287.06 | 331.62 | 295.84 | 242.44 | 283.02 | Upgrade
|
| Gross Profit | 113.47 | 75.46 | 111.54 | 101.17 | 107.42 | 107.28 | Upgrade
|
| Selling, General & Admin | 42.4 | 36.62 | 42.25 | 35.05 | 31.37 | 32.67 | Upgrade
|
| Research & Development | 12.09 | 12.32 | 11.78 | 11.25 | 10.4 | 11.7 | Upgrade
|
| Operating Expenses | 54.45 | 51.22 | 57.89 | 48.63 | 41.62 | 44.36 | Upgrade
|
| Operating Income | 59.01 | 24.24 | 53.66 | 52.54 | 65.81 | 62.93 | Upgrade
|
| Interest Expense | -0.57 | -0.44 | -0.36 | -0.36 | -0.37 | -0.38 | Upgrade
|
| Interest & Investment Income | 14.96 | 13.2 | 3.23 | 0.64 | 1.64 | 3.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.23 | 0.86 | 30.66 | -3.38 | -13.81 | -3.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.04 | 3.17 | 3.87 | 1.85 | 0.52 | 1.59 | Upgrade
|
| EBT Excluding Unusual Items | 91.68 | 41.02 | 91.06 | 51.28 | 53.79 | 63.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.03 | - | 1.98 | - | 0.66 | Upgrade
|
| Pretax Income | 91.71 | 41.05 | 91.06 | 53.27 | 53.79 | 64.16 | Upgrade
|
| Income Tax Expense | 18.94 | 8.6 | 18.85 | 11.43 | 11.27 | 13.26 | Upgrade
|
| Net Income | 72.77 | 32.45 | 72.21 | 41.84 | 42.51 | 50.89 | Upgrade
|
| Net Income to Common | 72.77 | 32.45 | 72.21 | 41.84 | 42.51 | 50.89 | Upgrade
|
| Net Income Growth | 95.98% | -55.06% | 72.58% | -1.58% | -16.47% | -47.04% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 26 | Upgrade
|
| Shares Change (YoY) | -0.29% | -0.35% | 0.37% | -0.41% | -0.40% | 0.22% | Upgrade
|
| EPS (Basic) | 2.88 | 1.28 | 2.85 | 1.65 | 1.67 | 2.00 | Upgrade
|
| EPS (Diluted) | 2.87 | 1.28 | 2.84 | 1.65 | 1.67 | 1.99 | Upgrade
|
| EPS Growth | 96.00% | -54.93% | 72.12% | -1.20% | -16.08% | -47.20% | Upgrade
|
| Free Cash Flow | 119.59 | 33.32 | 117 | 13.31 | 28.12 | 10.22 | Upgrade
|
| Free Cash Flow Per Share | 4.71 | 1.31 | 4.60 | 0.53 | 1.10 | 0.40 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.600 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | -42.31% | -42.31% | 30.00% | - | - | -33.33% | Upgrade
|
| Gross Margin | 23.82% | 20.82% | 25.17% | 25.48% | 30.70% | 27.49% | Upgrade
|
| Operating Margin | 12.39% | 6.69% | 12.11% | 13.23% | 18.81% | 16.12% | Upgrade
|
| Profit Margin | 15.28% | 8.95% | 16.29% | 10.54% | 12.15% | 13.04% | Upgrade
|
| Free Cash Flow Margin | 25.11% | 9.19% | 26.40% | 3.35% | 8.04% | 2.62% | Upgrade
|
| EBITDA | 63.24 | 28.15 | 57.87 | 56.65 | 71.45 | 68.83 | Upgrade
|
| EBITDA Margin | 13.28% | 7.77% | 13.06% | 14.27% | 20.42% | 17.64% | Upgrade
|
| D&A For EBITDA | 4.22 | 3.92 | 4.21 | 4.11 | 5.65 | 5.91 | Upgrade
|
| EBIT | 59.01 | 24.24 | 53.66 | 52.54 | 65.81 | 62.93 | Upgrade
|
| EBIT Margin | 12.39% | 6.69% | 12.11% | 13.23% | 18.81% | 16.12% | Upgrade
|
| Effective Tax Rate | 20.65% | 20.96% | 20.71% | 21.45% | 20.96% | 20.67% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.