Innodisk Corporation (TPEX:5289)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
258.50
+1.00 (0.39%)
Apr 2, 2025, 10:43 AM CST

Innodisk Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
8,9168,31410,30310,1967,152
Upgrade
Revenue Growth (YoY)
7.24%-19.31%1.05%42.56%-2.85%
Upgrade
Cost of Revenue
6,0905,4686,8457,1035,018
Upgrade
Gross Profit
2,8252,8463,4593,0922,134
Upgrade
Selling, General & Admin
1,1571,0731,067947.62763.87
Upgrade
Research & Development
495.55409.33332194.13155.92
Upgrade
Operating Expenses
1,6471,4661,4191,143926.43
Upgrade
Operating Income
1,1781,3802,0391,9491,207
Upgrade
Interest Expense
-9.06-7.04-7.44-2.99-2.29
Upgrade
Interest & Investment Income
39.0740.614.255.866.54
Upgrade
Earnings From Equity Investments
-2.95-4.27-5.79-7.85-13.25
Upgrade
Currency Exchange Gain (Loss)
131.883.71205.5-25.26-53.64
Upgrade
Other Non Operating Income (Expenses)
11.7118.0916.1612.220.17
Upgrade
EBT Excluding Unusual Items
1,3491,4312,2621,9311,165
Upgrade
Gain (Loss) on Sale of Investments
--4.232.78-
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.03-0.040.372.79
Upgrade
Other Unusual Items
---37.7-
Upgrade
Pretax Income
1,3491,4312,2661,9721,168
Upgrade
Income Tax Expense
244.6286.92385.04390.17227.06
Upgrade
Earnings From Continuing Operations
1,1051,1441,8811,582940.53
Upgrade
Minority Interest in Earnings
1.633.45-31.1-20.99-8.87
Upgrade
Net Income
1,1061,1481,8501,561931.66
Upgrade
Net Income to Common
1,1061,1481,8501,561931.66
Upgrade
Net Income Growth
-3.61%-37.97%18.53%67.54%-8.14%
Upgrade
Shares Outstanding (Basic)
9190908887
Upgrade
Shares Outstanding (Diluted)
9292919089
Upgrade
Shares Change (YoY)
0.14%1.34%0.94%0.85%0.76%
Upgrade
EPS (Basic)
12.2012.7320.6317.6710.70
Upgrade
EPS (Diluted)
12.0212.4920.4017.3810.47
Upgrade
EPS Growth
-3.76%-38.78%17.40%66.05%-8.79%
Upgrade
Free Cash Flow
539.61770.592,035465.891,244
Upgrade
Free Cash Flow Per Share
5.878.3922.455.1913.97
Upgrade
Dividend Per Share
9.40010.00013.26410.9236.348
Upgrade
Dividend Growth
-6.00%-24.61%21.43%72.06%-7.52%
Upgrade
Gross Margin
31.69%34.23%33.57%30.33%29.83%
Upgrade
Operating Margin
13.22%16.60%19.79%19.12%16.88%
Upgrade
Profit Margin
12.41%13.80%17.96%15.31%13.03%
Upgrade
Free Cash Flow Margin
6.05%9.27%19.75%4.57%17.39%
Upgrade
EBITDA
1,3061,4972,1412,0201,279
Upgrade
EBITDA Margin
14.65%18.01%20.78%19.81%17.88%
Upgrade
D&A For EBITDA
127.55117.29101.8770.6671.31
Upgrade
EBIT
1,1781,3802,0391,9491,207
Upgrade
EBIT Margin
13.22%16.60%19.79%19.12%16.88%
Upgrade
Effective Tax Rate
18.13%20.05%16.99%19.79%19.45%
Upgrade
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.