Innodisk Corporation (TPEX: 5289)
282.50
-5.50 (-1.91%)
Sep 10, 2024, 1:30 PM CST
Innodisk Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 8,489 | 8,314 | 10,303 | 10,196 | 7,152 | 7,362 | Upgrade
|
Revenue Growth (YoY) | -6.07% | -19.31% | 1.06% | 42.56% | -2.85% | -6.41% | Upgrade
|
Cost of Revenue | 5,577 | 5,468 | 6,845 | 7,103 | 5,018 | 5,044 | Upgrade
|
Gross Profit | 2,913 | 2,846 | 3,459 | 3,092 | 2,134 | 2,318 | Upgrade
|
Selling, General & Admin | 1,091 | 1,073 | 1,067 | 947.62 | 763.87 | 783.35 | Upgrade
|
Research & Development | 442.4 | 409.33 | 332 | 194.13 | 155.92 | 148.03 | Upgrade
|
Operating Expenses | 1,532 | 1,466 | 1,419 | 1,143 | 926.43 | 928.89 | Upgrade
|
Operating Income | 1,380 | 1,380 | 2,039 | 1,949 | 1,207 | 1,389 | Upgrade
|
Interest Expense | -8.45 | -7.04 | -7.44 | -2.99 | -2.29 | -2.28 | Upgrade
|
Interest & Investment Income | 43.61 | 40.6 | 14.25 | 5.86 | 6.54 | 7.62 | Upgrade
|
Earnings From Equity Investments | -2.69 | -4.27 | -5.79 | -7.85 | -13.25 | -57.87 | Upgrade
|
Currency Exchange Gain (Loss) | 73.15 | 3.71 | 205.5 | -25.26 | -53.64 | -31.08 | Upgrade
|
Other Non Operating Income (Expenses) | 16.7 | 18.09 | 16.16 | 12.2 | 20.17 | 9.67 | Upgrade
|
EBT Excluding Unusual Items | 1,503 | 1,431 | 2,262 | 1,931 | 1,165 | 1,315 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 4.23 | 2.78 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -0.02 | -0.03 | -0.04 | 0.37 | 2.79 | -0.3 | Upgrade
|
Other Unusual Items | - | - | - | 37.7 | - | - | Upgrade
|
Pretax Income | 1,503 | 1,431 | 2,266 | 1,972 | 1,168 | 1,315 | Upgrade
|
Income Tax Expense | 288.1 | 286.92 | 385.04 | 390.17 | 227.06 | 285.44 | Upgrade
|
Earnings From Continuing Operations | 1,214 | 1,144 | 1,881 | 1,582 | 940.53 | 1,029 | Upgrade
|
Minority Interest in Earnings | 0.24 | 3.45 | -31.1 | -20.99 | -8.87 | -14.95 | Upgrade
|
Net Income | 1,215 | 1,148 | 1,850 | 1,561 | 931.66 | 1,014 | Upgrade
|
Net Income to Common | 1,215 | 1,148 | 1,850 | 1,561 | 931.66 | 1,014 | Upgrade
|
Net Income Growth | -19.38% | -37.97% | 18.53% | 67.54% | -8.14% | 20.30% | Upgrade
|
Shares Outstanding (Basic) | 90 | 90 | 90 | 88 | 87 | 87 | Upgrade
|
Shares Outstanding (Diluted) | 92 | 92 | 91 | 90 | 89 | 88 | Upgrade
|
Shares Change (YoY) | 0.59% | 1.38% | 0.94% | 0.86% | 0.75% | 1.10% | Upgrade
|
EPS (Basic) | 13.47 | 12.73 | 20.63 | 17.67 | 10.70 | 11.64 | Upgrade
|
EPS (Diluted) | 13.20 | 12.49 | 20.40 | 17.38 | 10.47 | 11.47 | Upgrade
|
EPS Growth | -19.76% | -38.78% | 17.40% | 66.05% | -8.79% | 18.82% | Upgrade
|
Free Cash Flow | 692.49 | 770.59 | 2,035 | 465.89 | 1,244 | 1,019 | Upgrade
|
Free Cash Flow Per Share | 7.52 | 8.38 | 22.45 | 5.19 | 13.97 | 11.53 | Upgrade
|
Dividend Per Share | 10.000 | 10.000 | 13.264 | 10.923 | 6.348 | 6.865 | Upgrade
|
Dividend Growth | -24.61% | -24.61% | 21.43% | 72.06% | -7.52% | 27.50% | Upgrade
|
Gross Margin | 34.31% | 34.23% | 33.57% | 30.33% | 29.83% | 31.48% | Upgrade
|
Operating Margin | 16.26% | 16.60% | 19.79% | 19.12% | 16.88% | 18.87% | Upgrade
|
Profit Margin | 14.31% | 13.80% | 17.96% | 15.31% | 13.03% | 13.78% | Upgrade
|
Free Cash Flow Margin | 8.16% | 9.27% | 19.75% | 4.57% | 17.39% | 13.84% | Upgrade
|
EBITDA | 1,503 | 1,497 | 2,141 | 2,020 | 1,279 | 1,443 | Upgrade
|
EBITDA Margin | 17.71% | 18.01% | 20.78% | 19.81% | 17.88% | 19.61% | Upgrade
|
D&A For EBITDA | 122.81 | 117.29 | 101.87 | 70.66 | 71.31 | 54.37 | Upgrade
|
EBIT | 1,380 | 1,380 | 2,039 | 1,949 | 1,207 | 1,389 | Upgrade
|
EBIT Margin | 16.26% | 16.60% | 19.79% | 19.12% | 16.88% | 18.87% | Upgrade
|
Effective Tax Rate | 19.17% | 20.05% | 16.99% | 19.79% | 19.45% | 21.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.