Innodisk Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	69,221	19,911	27,580	16,040	16,856	13,500
Market Cap Growth	259.17%	-27.81%	71.94%	-4.84%	24.86%	-2.13%
Enterprise Value	67,481	18,095	24,708	13,941	15,220	11,574
Last Close Price	726.00	207.00	281.39	155.46	155.21	122.84
PE Ratio	47.73	18.00	24.03	8.67	10.80	14.49
Forward PE	17.64	11.53	11.53	11.53	11.53	11.53
PS Ratio	5.93	2.23	3.32	1.56	1.65	1.89
PB Ratio	8.55	2.60	3.86	2.25	2.79	2.78
P/TBV Ratio	8.78	2.68	3.94	2.30	2.85	2.82
P/FCF Ratio	-	36.90	35.79	7.88	36.18	10.85
P/OCF Ratio	-	23.30	18.92	6.38	20.39	10.55
EV/Sales Ratio	5.78	2.03	2.97	1.35	1.49	1.62
EV/EBITDA Ratio	36.86	13.86	16.50	6.51	7.54	9.05
EV/EBIT Ratio	40.79	15.36	17.90	6.84	7.81	9.59
EV/FCF Ratio	-232.13	33.53	32.06	6.85	32.67	9.31
Debt / Equity Ratio	0.12	0.08	0.08	0.08	0.06	0.05
Debt / EBITDA Ratio	0.54	0.43	0.38	0.24	0.17	0.18
Debt / FCF Ratio	-	1.07	0.76	0.26	0.75	0.19
Net Debt / Equity Ratio	-0.23	-0.34	-0.42	-0.49	-0.40	-0.50
Net Debt / EBITDA Ratio	-1.05	-1.97	-1.98	-1.62	-1.18	-1.90
Net Debt / FCF Ratio	6.56	-4.78	-3.85	-1.70	-5.12	-1.95
Asset Turnover	1.10	0.93	0.89	1.18	1.41	1.21
Inventory Turnover	3.58	4.35	4.72	4.85	5.79	6.41
Quick Ratio	1.61	2.92	3.02	3.34	2.31	3.11
Current Ratio	2.50	4.08	3.78	4.09	3.26	3.85
Return on Equity (ROE)	18.34%	14.91%	16.04%	28.61%	29.03%	20.10%
Return on Assets (ROA)	9.72%	7.71%	9.24%	14.54%	16.86%	12.72%
Return on Invested Capital (ROIC)	23.37%	20.82%	28.20%	46.40%	51.38%	38.62%
Return on Capital Employed (ROCE)	19.20%	14.30%	17.80%	26.60%	30.60%	23.80%
Earnings Yield	2.08%	5.56%	4.16%	11.54%	9.26%	6.90%
FCF Yield	-0.42%	2.71%	2.79%	12.69%	2.76%	9.21%
Dividend Yield	1.27%	4.45%	3.48%	8.37%	6.90%	5.07%
Payout Ratio	-	81.51%	104.08%	52.28%	35.43%	64.18%
Buyback Yield / Dilution	-0.92%	-0.14%	-1.34%	-0.94%	-0.85%	-0.76%
Total Shareholder Return	0.35%	4.32%	2.15%	7.42%	6.04%	4.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.