Lealea Hotels & Resorts Co., Ltd. (TPEX:5364)
22.15
+0.25 (1.14%)
May 2, 2025, 1:15 PM CST
Lealea Hotels & Resorts Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 421.47 | 476.87 | 399.79 | 334.14 | 469.47 | Upgrade
|
Revenue Growth (YoY) | -11.62% | 19.28% | 19.65% | -28.83% | -10.46% | Upgrade
|
Cost of Revenue | 427.65 | 478.99 | 374.31 | 362.13 | 417.93 | Upgrade
|
Gross Profit | -6.18 | -2.12 | 25.48 | -27.98 | 51.55 | Upgrade
|
Selling, General & Admin | 71.73 | 53.63 | 45.5 | 46.29 | 54.85 | Upgrade
|
Operating Expenses | 71.73 | 53.63 | 45.5 | 46.29 | 54.85 | Upgrade
|
Operating Income | -77.9 | -55.74 | -20.02 | -74.27 | -3.3 | Upgrade
|
Interest Expense | -11.17 | -12.46 | -12.44 | -15.38 | -18.88 | Upgrade
|
Interest & Investment Income | 1.86 | 0.48 | 0.41 | 0.12 | 0.15 | Upgrade
|
Earnings From Equity Investments | -0.32 | -3.26 | -5.27 | -1.34 | 0.77 | Upgrade
|
Currency Exchange Gain (Loss) | 0.01 | -0 | -0.1 | -0.02 | 0.05 | Upgrade
|
Other Non Operating Income (Expenses) | 1.66 | 3.94 | 2.03 | 11.35 | 4.1 | Upgrade
|
EBT Excluding Unusual Items | -85.86 | -67.04 | -35.38 | -79.54 | -17.11 | Upgrade
|
Gain (Loss) on Sale of Investments | -0.89 | 0.12 | -5.22 | 13.81 | -0.38 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.01 | -0.02 | -0.05 | -0.01 | 0.2 | Upgrade
|
Asset Writedown | -22.55 | - | - | -13.6 | - | Upgrade
|
Other Unusual Items | 0.36 | 0.02 | - | 0.77 | 0.47 | Upgrade
|
Pretax Income | -108.95 | -66.92 | -40.66 | -78.57 | -16.82 | Upgrade
|
Income Tax Expense | 5.52 | - | 0.4 | 0.13 | 3.61 | Upgrade
|
Earnings From Continuing Operations | -114.47 | -66.92 | -41.06 | -78.7 | -20.43 | Upgrade
|
Net Income to Company | -114.47 | -66.92 | -41.06 | -78.7 | -20.43 | Upgrade
|
Minority Interest in Earnings | 38.3 | 15.97 | 7.36 | 10.61 | -10.62 | Upgrade
|
Net Income | -76.18 | -50.95 | -33.69 | -68.09 | -31.06 | Upgrade
|
Net Income to Common | -76.18 | -50.95 | -33.69 | -68.09 | -31.06 | Upgrade
|
Shares Outstanding (Basic) | 54 | 29 | 29 | 27 | 15 | Upgrade
|
Shares Outstanding (Diluted) | 54 | 29 | 29 | 27 | 15 | Upgrade
|
Shares Change (YoY) | 87.46% | - | 5.52% | 85.89% | 4.31% | Upgrade
|
EPS (Basic) | -1.41 | -1.77 | -1.17 | -2.49 | -2.11 | Upgrade
|
EPS (Diluted) | -1.41 | -1.77 | -1.17 | -2.49 | -2.11 | Upgrade
|
Free Cash Flow | -5.44 | 71.5 | 66.74 | 22.19 | 114.93 | Upgrade
|
Free Cash Flow Per Share | -0.10 | 2.48 | 2.31 | 0.81 | 7.81 | Upgrade
|
Dividend Per Share | - | - | - | - | 2.000 | Upgrade
|
Gross Margin | -1.47% | -0.44% | 6.37% | -8.37% | 10.98% | Upgrade
|
Operating Margin | -18.48% | -11.69% | -5.01% | -22.23% | -0.70% | Upgrade
|
Profit Margin | -18.07% | -10.68% | -8.43% | -20.38% | -6.62% | Upgrade
|
Free Cash Flow Margin | -1.29% | 14.99% | 16.70% | 6.64% | 24.48% | Upgrade
|
EBITDA | -46.12 | -16.98 | 17.8 | -35.26 | 38.7 | Upgrade
|
EBITDA Margin | -10.94% | -3.56% | 4.45% | -10.55% | 8.24% | Upgrade
|
D&A For EBITDA | 31.78 | 38.76 | 37.82 | 39.01 | 42 | Upgrade
|
EBIT | -77.9 | -55.74 | -20.02 | -74.27 | -3.3 | Upgrade
|
EBIT Margin | -18.48% | -11.69% | -5.01% | -22.23% | -0.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.