Uniplus Electronics Co., Ltd. (TPEX: 5381)
Taiwan
· Delayed Price · Currency is TWD 26.10
+0.40 (1.56%)
Nov 21, 2024, 9:49 AM CST
Uniplus Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,086 | 1,189 | 323.26 | 387.23 | 343.45 | 385.89 | Upgrade
|
| Revenue Growth (YoY) | 111.35% | 267.83% | -16.52% | 12.75% | -11.00% | -7.84% | Upgrade
|
| Cost of Revenue | 1,677 | 986.6 | 234.78 | 279.6 | 239.49 | 290.97 | Upgrade
|
| Gross Profit | 408.29 | 202.45 | 88.48 | 107.63 | 103.97 | 94.92 | Upgrade
|
| Selling, General & Admin | 253.85 | 179.92 | 93.88 | 95.33 | 100.49 | 100.22 | Upgrade
|
| Research & Development | 3.04 | 3.41 | 3.26 | 4.14 | 4.92 | 6.83 | Upgrade
|
| Operating Expenses | 256.92 | 183.38 | 97.14 | 99.47 | 104.82 | 107.59 | Upgrade
|
| Operating Income | 151.37 | 19.08 | -8.66 | 8.16 | -0.85 | -12.66 | Upgrade
|
| Interest Expense | -33.96 | -25.7 | -1.37 | -0.59 | -0.39 | -0.53 | Upgrade
|
| Interest & Investment Income | 3.2 | 10.78 | 12.85 | 0.7 | 1.01 | 1.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.13 | -0.33 | 9.1 | -3.01 | -9.19 | -4.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.94 | 14.07 | 5.48 | 6.78 | 19.64 | 4.68 | Upgrade
|
| EBT Excluding Unusual Items | 134.42 | 17.9 | 17.4 | 12.03 | 10.22 | -11.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.26 | -0.71 | -0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.73 | -1.08 | - | 0.36 | 0.16 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | -7.66 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0 | - | Upgrade
|
| Pretax Income | 133.43 | 16.11 | 17.38 | 12.39 | 2.73 | -11.21 | Upgrade
|
| Income Tax Expense | 40.83 | 2.7 | 0.06 | -0.51 | 0.09 | -0.4 | Upgrade
|
| Earnings From Continuing Operations | 92.59 | 13.41 | 17.33 | 12.9 | 2.64 | -10.81 | Upgrade
|
| Net Income to Company | 92.59 | 13.41 | 17.33 | 12.9 | 2.64 | -10.81 | Upgrade
|
| Minority Interest in Earnings | -10.36 | -3.48 | - | - | - | 1.02 | Upgrade
|
| Net Income | 82.23 | 9.93 | 17.33 | 12.9 | 2.64 | -9.79 | Upgrade
|
| Net Income to Common | 82.23 | 9.93 | 17.33 | 12.9 | 2.64 | -9.79 | Upgrade
|
| Net Income Growth | 45.85% | -42.67% | 34.30% | 389.56% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 215 | 206 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 206 | 180 | 180 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | 12.43% | 14.19% | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 0.38 | 0.05 | 0.10 | 0.07 | 0.01 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.05 | 0.10 | 0.07 | 0.01 | -0.05 | Upgrade
|
| EPS Growth | 31.03% | -49.80% | 34.30% | 389.57% | - | - | Upgrade
|
| Free Cash Flow | -166.46 | -32.51 | 65.49 | -9.63 | 54.01 | 10.5 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.16 | 0.36 | -0.05 | 0.30 | 0.06 | Upgrade
|
| Gross Margin | 19.58% | 17.03% | 27.37% | 27.79% | 30.27% | 24.60% | Upgrade
|
| Operating Margin | 7.26% | 1.60% | -2.68% | 2.11% | -0.25% | -3.28% | Upgrade
|
| Profit Margin | 3.94% | 0.84% | 5.36% | 3.33% | 0.77% | -2.54% | Upgrade
|
| Free Cash Flow Margin | -7.98% | -2.73% | 20.26% | -2.49% | 15.73% | 2.72% | Upgrade
|
| EBITDA | 211.71 | 52.69 | -2.98 | 16.69 | 10.7 | -0.84 | Upgrade
|
| EBITDA Margin | 10.15% | 4.43% | -0.92% | 4.31% | 3.12% | -0.22% | Upgrade
|
| D&A For EBITDA | 60.34 | 33.61 | 5.68 | 8.53 | 11.55 | 11.82 | Upgrade
|
| EBIT | 151.37 | 19.08 | -8.66 | 8.16 | -0.85 | -12.66 | Upgrade
|
| EBIT Margin | 7.26% | 1.60% | -2.68% | 2.11% | -0.25% | -3.28% | Upgrade
|
| Effective Tax Rate | 30.60% | 16.74% | 0.32% | - | 3.37% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.