Nam Liong Global Corporation (TPEX:5450)
Taiwan · Delayed Price · Currency is TWD 14.15
+0.10 (0.71%)
At close: Jan 22, 2026
Nam Liong Global Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,501 | 2,669 | 2,412 | 3,082 | 3,357 | 2,676 | Upgrade | |
Revenue Growth (YoY) | -3.43% | 10.67% | -21.75% | -8.18% | 25.46% | -8.20% | Upgrade |
Cost of Revenue | 1,866 | 1,931 | 1,807 | 2,262 | 2,485 | 1,999 | Upgrade |
Gross Profit | 634.91 | 738.08 | 605.09 | 820.09 | 871.76 | 676.49 | Upgrade |
Selling, General & Admin | 504.75 | 526.69 | 508.65 | 591.19 | 592.46 | 496.41 | Upgrade |
Research & Development | 67.61 | 71.71 | 74.14 | 90.1 | 88.81 | 69.4 | Upgrade |
Operating Expenses | 569.35 | 593.44 | 586.12 | 680.18 | 681.27 | 565.81 | Upgrade |
Operating Income | 65.57 | 144.64 | 18.96 | 139.91 | 190.5 | 110.68 | Upgrade |
Interest Expense | -21.32 | -17.21 | -22.28 | -29.59 | -25.92 | -25.97 | Upgrade |
Interest & Investment Income | 16.09 | 27.93 | 13.71 | 3.4 | 1.87 | 2.85 | Upgrade |
Currency Exchange Gain (Loss) | -6.57 | 33.66 | 0.87 | 52.85 | -12.42 | -23.94 | Upgrade |
Other Non Operating Income (Expenses) | 19.75 | 5.56 | 29.63 | 24.01 | 27.97 | 19.45 | Upgrade |
EBT Excluding Unusual Items | 73.52 | 194.57 | 40.89 | 190.58 | 181.98 | 83.09 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.28 | Upgrade |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | -0.72 | 0.92 | -6.35 | 1 | Upgrade |
Other Unusual Items | - | - | - | - | 0.46 | 3.78 | Upgrade |
Pretax Income | 73.34 | 194.39 | 40.17 | 191.5 | 176.09 | 87.59 | Upgrade |
Income Tax Expense | 24.88 | 56.64 | 27.62 | 13.88 | 25.84 | 21.12 | Upgrade |
Net Income | 48.46 | 137.75 | 12.55 | 177.62 | 150.26 | 66.47 | Upgrade |
Net Income to Common | 48.46 | 137.75 | 12.55 | 177.62 | 150.26 | 66.47 | Upgrade |
Net Income Growth | -47.22% | 997.97% | -92.94% | 18.21% | 126.07% | -6.30% | Upgrade |
Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 122 | 122 | Upgrade |
Shares Outstanding (Diluted) | 151 | 150 | 144 | 123 | 123 | 122 | Upgrade |
Shares Change (YoY) | 0.53% | 4.29% | 16.77% | 0.30% | 0.52% | - | Upgrade |
EPS (Basic) | 0.40 | 1.13 | 0.10 | 1.45 | 1.23 | 0.54 | Upgrade |
EPS (Diluted) | 0.28 | 0.86 | 0.07 | 1.44 | 1.22 | 0.54 | Upgrade |
EPS Growth | -49.27% | 1215.67% | -95.44% | 18.03% | 125.93% | -6.82% | Upgrade |
Free Cash Flow | 134.39 | 179.41 | 179.89 | 320.43 | -65.03 | 46.31 | Upgrade |
Free Cash Flow Per Share | 0.89 | 1.19 | 1.25 | 2.60 | -0.53 | 0.38 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.250 | 0.650 | 0.600 | - | Upgrade |
Dividend Growth | 100.00% | 100.00% | -61.54% | 8.33% | - | - | Upgrade |
Gross Margin | 25.39% | 27.65% | 25.09% | 26.61% | 25.97% | 25.28% | Upgrade |
Operating Margin | 2.62% | 5.42% | 0.79% | 4.54% | 5.67% | 4.14% | Upgrade |
Profit Margin | 1.94% | 5.16% | 0.52% | 5.76% | 4.48% | 2.48% | Upgrade |
Free Cash Flow Margin | 5.37% | 6.72% | 7.46% | 10.40% | -1.94% | 1.73% | Upgrade |
EBITDA | 147.49 | 228.38 | 103.17 | 218.6 | 258.2 | 179.28 | Upgrade |
EBITDA Margin | 5.90% | 8.56% | 4.28% | 7.09% | 7.69% | 6.70% | Upgrade |
D&A For EBITDA | 81.92 | 83.74 | 84.21 | 78.68 | 67.7 | 68.6 | Upgrade |
EBIT | 65.57 | 144.64 | 18.96 | 139.91 | 190.5 | 110.68 | Upgrade |
EBIT Margin | 2.62% | 5.42% | 0.79% | 4.54% | 5.67% | 4.14% | Upgrade |
Effective Tax Rate | 33.93% | 29.14% | 68.77% | 7.25% | 14.67% | 24.12% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.