Yuan High-Tech Development Co., Ltd. (TPEX: 5474)
Taiwan
· Delayed Price · Currency is TWD 150.50
+2.50 (1.69%)
Nov 15, 2024, 1:30 PM CST
Yuan High-Tech Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,224 | 1,181 | 1,373 | 1,792 | 2,705 | 1,294 | Upgrade
|
| Revenue Growth (YoY) | 5.97% | -14.00% | -23.41% | -33.74% | 109.04% | 12.79% | Upgrade
|
| Cost of Revenue | 610.19 | 605.07 | 714.51 | 994.6 | 1,596 | 708.25 | Upgrade
|
| Gross Profit | 613.59 | 575.54 | 658.27 | 797.84 | 1,109 | 585.92 | Upgrade
|
| Selling, General & Admin | 170.94 | 162.9 | 162.68 | 152.26 | 166.37 | 129.87 | Upgrade
|
| Research & Development | 179.07 | 172.23 | 157.57 | 158.69 | 153.49 | 128.79 | Upgrade
|
| Operating Expenses | 350.79 | 336.14 | 317.74 | 313.44 | 319.87 | 258.09 | Upgrade
|
| Operating Income | 262.8 | 239.4 | 340.53 | 484.39 | 789.03 | 327.83 | Upgrade
|
| Interest Expense | -0.41 | -0.36 | -0.37 | -0.62 | -0.66 | -0.8 | Upgrade
|
| Interest & Investment Income | 6.26 | 4.36 | 1.44 | 0.62 | 3.04 | 6.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.86 | -1.86 | 25.34 | -9.17 | -26.38 | -5.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.54 | 18.8 | 15.82 | 9.16 | 9.67 | 5.19 | Upgrade
|
| EBT Excluding Unusual Items | 295.33 | 260.34 | 382.76 | 484.38 | 774.7 | 332.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | -0 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.01 | - | Upgrade
|
| Pretax Income | 295.34 | 260.35 | 382.76 | 484.38 | 774.71 | 332.54 | Upgrade
|
| Income Tax Expense | 40.28 | 58.81 | 68.45 | 100.29 | 159.29 | 72.24 | Upgrade
|
| Net Income | 255.07 | 201.54 | 314.3 | 384.08 | 615.42 | 260.31 | Upgrade
|
| Net Income to Common | 255.07 | 201.54 | 314.3 | 384.08 | 615.42 | 260.31 | Upgrade
|
| Net Income Growth | 9.98% | -35.88% | -18.17% | -37.59% | 136.42% | 1.83% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 41 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.16% | 0.06% | -0.45% | -1.37% | -0.01% | Upgrade
|
| EPS (Basic) | 6.42 | 5.07 | 7.91 | 9.66 | 15.41 | 6.43 | Upgrade
|
| EPS (Diluted) | 6.41 | 5.06 | 7.88 | 9.63 | 15.37 | 6.41 | Upgrade
|
| EPS Growth | 10.09% | -35.79% | -18.17% | -37.35% | 139.85% | 1.85% | Upgrade
|
| Free Cash Flow | 280.62 | 232.3 | 393.13 | -96.22 | 838.21 | 350.26 | Upgrade
|
| Free Cash Flow Per Share | 7.05 | 5.83 | 9.86 | -2.41 | 20.93 | 8.63 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 3.800 | 5.000 | 6.667 | 3.750 | Upgrade
|
| Dividend Growth | -7.89% | -7.89% | -24.00% | -25.00% | 77.78% | 18.42% | Upgrade
|
| Gross Margin | 50.14% | 48.75% | 47.95% | 44.51% | 40.99% | 45.27% | Upgrade
|
| Operating Margin | 21.47% | 20.28% | 24.81% | 27.02% | 29.17% | 25.33% | Upgrade
|
| Profit Margin | 20.84% | 17.07% | 22.90% | 21.43% | 22.75% | 20.11% | Upgrade
|
| Free Cash Flow Margin | 22.93% | 19.68% | 28.64% | -5.37% | 30.98% | 27.06% | Upgrade
|
| EBITDA | 271.02 | 247.41 | 349.36 | 494.88 | 797.81 | 336.62 | Upgrade
|
| EBITDA Margin | 22.15% | 20.96% | 25.45% | 27.61% | 29.49% | 26.01% | Upgrade
|
| D&A For EBITDA | 8.22 | 8.01 | 8.83 | 10.49 | 8.78 | 8.79 | Upgrade
|
| EBIT | 262.8 | 239.4 | 340.53 | 484.39 | 789.03 | 327.83 | Upgrade
|
| EBIT Margin | 21.47% | 20.28% | 24.81% | 27.02% | 29.17% | 25.33% | Upgrade
|
| Effective Tax Rate | 13.64% | 22.59% | 17.88% | 20.71% | 20.56% | 21.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.