Te Chang Construction Co., Ltd. (TPEX: 5511)
Taiwan
· Delayed Price · Currency is TWD 61.50
-0.70 (-1.13%)
Nov 20, 2024, 1:30 PM CST
Te Chang Construction Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,812 | 10,460 | 8,484 | 6,157 | 5,393 | 5,520 | Upgrade
|
| Revenue Growth (YoY) | -1.13% | 23.29% | 37.80% | 14.17% | -2.30% | 2.40% | Upgrade
|
| Cost of Revenue | 8,319 | 8,732 | 7,330 | 5,314 | 4,642 | 4,633 | Upgrade
|
| Gross Profit | 1,493 | 1,728 | 1,154 | 842.68 | 750.36 | 886.76 | Upgrade
|
| Selling, General & Admin | 489.53 | 400.54 | 387.54 | 297.92 | 270.27 | 299.03 | Upgrade
|
| Operating Expenses | 495.04 | 419.38 | 404.13 | 316.85 | 288.53 | 313.08 | Upgrade
|
| Operating Income | 997.5 | 1,309 | 750.06 | 525.83 | 461.83 | 573.69 | Upgrade
|
| Interest Expense | -15.27 | -14.75 | -14.38 | -10.6 | -5.27 | -5.12 | Upgrade
|
| Interest & Investment Income | 62.88 | 88.47 | 20.28 | 15.12 | 26.49 | 32.13 | Upgrade
|
| Earnings From Equity Investments | 5.78 | 6.08 | 8.66 | -1.71 | 0.33 | 12.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.17 | -4.2 | 15.91 | -3.69 | -5.75 | -2.69 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.2 | 19.05 | 3.94 | 58.4 | 110.69 | 63.57 | Upgrade
|
| EBT Excluding Unusual Items | 1,044 | 1,404 | 784.45 | 583.34 | 588.33 | 673.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.72 | 23.72 | -37.65 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.06 | 0.87 | -0.58 | -0.15 | 0.78 | Upgrade
|
| Asset Writedown | -11.1 | -10.38 | -12.5 | - | - | - | Upgrade
|
| Pretax Income | 1,057 | 1,417 | 735.18 | 582.76 | 588.19 | 674.49 | Upgrade
|
| Income Tax Expense | 230.47 | 292.47 | 191.75 | 124.52 | 122.9 | 152.54 | Upgrade
|
| Earnings From Continuing Operations | 826.06 | 1,124 | 543.44 | 458.24 | 465.28 | 521.94 | Upgrade
|
| Minority Interest in Earnings | 37.4 | 26.14 | -1.25 | 12.46 | 11.63 | 15.53 | Upgrade
|
| Net Income | 863.46 | 1,151 | 542.19 | 470.7 | 476.91 | 537.47 | Upgrade
|
| Net Income to Common | 863.46 | 1,151 | 542.19 | 470.7 | 476.91 | 537.47 | Upgrade
|
| Net Income Growth | -25.67% | 112.22% | 15.19% | -1.30% | -11.27% | 4.18% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 114 | 114 | 114 | 114 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.16% | -0.01% | 0.05% | -0.04% | -0.06% | Upgrade
|
| EPS (Basic) | 7.61 | 10.14 | 4.78 | 4.15 | 4.20 | 4.74 | Upgrade
|
| EPS (Diluted) | 7.57 | 10.10 | 4.75 | 4.12 | 4.18 | 4.71 | Upgrade
|
| EPS Growth | -25.65% | 112.63% | 15.29% | -1.44% | -11.25% | 4.20% | Upgrade
|
| Free Cash Flow | 213.89 | 842.09 | 407.14 | -110.41 | 300.8 | 1,891 | Upgrade
|
| Free Cash Flow Per Share | 1.88 | 7.39 | 3.57 | -0.97 | 2.64 | 16.58 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 2.400 | 2.000 | 2.000 | 2.200 | Upgrade
|
| Dividend Growth | 108.33% | 108.33% | 20.00% | 0% | -9.09% | 4.76% | Upgrade
|
| Gross Margin | 15.21% | 16.52% | 13.60% | 13.69% | 13.91% | 16.07% | Upgrade
|
| Operating Margin | 10.17% | 12.51% | 8.84% | 8.54% | 8.56% | 10.39% | Upgrade
|
| Profit Margin | 8.80% | 11.00% | 6.39% | 7.65% | 8.84% | 9.74% | Upgrade
|
| Free Cash Flow Margin | 2.18% | 8.05% | 4.80% | -1.79% | 5.58% | 34.27% | Upgrade
|
| EBITDA | 1,071 | 1,359 | 793.01 | 563.01 | 489.11 | 590.18 | Upgrade
|
| EBITDA Margin | 10.91% | 12.99% | 9.35% | 9.14% | 9.07% | 10.69% | Upgrade
|
| D&A For EBITDA | 73.34 | 50.22 | 42.96 | 37.18 | 27.28 | 16.5 | Upgrade
|
| EBIT | 997.5 | 1,309 | 750.06 | 525.83 | 461.83 | 573.69 | Upgrade
|
| EBIT Margin | 10.17% | 12.51% | 8.84% | 8.54% | 8.56% | 10.39% | Upgrade
|
| Effective Tax Rate | 21.81% | 20.64% | 26.08% | 21.37% | 20.90% | 22.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.