Buima Group Inc. (TPEX:5543)
Taiwan · Delayed Price · Currency is TWD 31.30
-1.70 (-5.15%)
Jan 22, 2026, 1:30 PM CST
Buima Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,078 | 3,403 | 3,265 | 3,557 | 2,719 | 1,010 | Upgrade | |
Revenue Growth (YoY) | -9.51% | 4.23% | -8.20% | 30.82% | 169.07% | 1.55% | Upgrade |
Cost of Revenue | 2,691 | 2,908 | 2,882 | 3,093 | 2,152 | 730.34 | Upgrade |
Gross Profit | 386.5 | 495.38 | 383.59 | 463.68 | 567.1 | 280.11 | Upgrade |
Selling, General & Admin | 396.57 | 415.93 | 334.9 | 334.87 | 269.1 | 187.54 | Upgrade |
Research & Development | 104.12 | 113.11 | 105.32 | 81.62 | 55.74 | 52.75 | Upgrade |
Operating Expenses | 567.59 | 624.46 | 452.29 | 427.01 | 329.28 | 239.26 | Upgrade |
Operating Income | -181.09 | -129.08 | -68.7 | 36.68 | 237.83 | 40.85 | Upgrade |
Interest Expense | -55.4 | -60.08 | -67.2 | -43.53 | -21.64 | -9.02 | Upgrade |
Interest & Investment Income | 6.34 | 8.41 | 15.22 | 1.91 | 0.89 | 2.11 | Upgrade |
Earnings From Equity Investments | -8.94 | -8.69 | -2.55 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 25.33 | 25.33 | 6.47 | 46.31 | -2.04 | -5.06 | Upgrade |
Other Non Operating Income (Expenses) | -56.08 | 12.68 | 16.85 | 19.84 | 14.48 | 7.88 | Upgrade |
EBT Excluding Unusual Items | -269.84 | -151.43 | -99.9 | 61.2 | 229.51 | 36.75 | Upgrade |
Gain (Loss) on Sale of Investments | -0.22 | 7.28 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.32 | -0.99 | -1.32 | -0.63 | -0.64 | 0.32 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.01 | Upgrade |
Pretax Income | -271.38 | -145.15 | -101.21 | 60.57 | 228.88 | 37.08 | Upgrade |
Income Tax Expense | 17.29 | 41.32 | 14.99 | 39.15 | 79.72 | 10.41 | Upgrade |
Earnings From Continuing Operations | -288.67 | -186.47 | -116.2 | 21.42 | 149.16 | 26.67 | Upgrade |
Minority Interest in Earnings | -21.13 | -44.6 | 17.16 | -82.39 | -30.94 | 1.99 | Upgrade |
Net Income | -309.8 | -231.07 | -99.04 | -60.96 | 118.23 | 28.66 | Upgrade |
Net Income to Common | -309.8 | -231.07 | -99.04 | -60.96 | 118.23 | 28.66 | Upgrade |
Net Income Growth | - | - | - | - | 312.51% | 27.32% | Upgrade |
Shares Outstanding (Basic) | 44 | 41 | 40 | 38 | 37 | 37 | Upgrade |
Shares Outstanding (Diluted) | 44 | 41 | 40 | 38 | 42 | 37 | Upgrade |
Shares Change (YoY) | 11.80% | 2.40% | 3.70% | -8.85% | 14.63% | - | Upgrade |
EPS (Basic) | -6.99 | -5.67 | -2.49 | -1.59 | 3.17 | 0.78 | Upgrade |
EPS (Diluted) | -6.99 | -5.67 | -2.49 | -1.59 | 3.02 | 0.78 | Upgrade |
EPS Growth | - | - | - | - | 288.64% | 27.00% | Upgrade |
Free Cash Flow | -63.88 | -216.03 | 170.08 | -62.46 | -164.09 | -181.46 | Upgrade |
Free Cash Flow Per Share | -1.44 | -5.30 | 4.28 | -1.63 | -3.90 | -4.94 | Upgrade |
Dividend Per Share | - | - | 0.097 | 0.778 | 1.945 | 0.934 | Upgrade |
Dividend Growth | - | - | -87.50% | -60.00% | 108.32% | 20.00% | Upgrade |
Gross Margin | 12.56% | 14.56% | 11.75% | 13.04% | 20.86% | 27.72% | Upgrade |
Operating Margin | -5.88% | -3.79% | -2.10% | 1.03% | 8.75% | 4.04% | Upgrade |
Profit Margin | -10.07% | -6.79% | -3.03% | -1.71% | 4.35% | 2.84% | Upgrade |
Free Cash Flow Margin | -2.08% | -6.35% | 5.21% | -1.76% | -6.04% | -17.96% | Upgrade |
EBITDA | -109.36 | -63.27 | -0.36 | 103.93 | 288.34 | 84.56 | Upgrade |
EBITDA Margin | -3.55% | -1.86% | -0.01% | 2.92% | 10.61% | 8.37% | Upgrade |
D&A For EBITDA | 71.73 | 65.8 | 68.35 | 67.25 | 50.52 | 43.72 | Upgrade |
EBIT | -181.09 | -129.08 | -68.7 | 36.68 | 237.83 | 40.85 | Upgrade |
EBIT Margin | -5.88% | -3.79% | -2.10% | 1.03% | 8.75% | 4.04% | Upgrade |
Effective Tax Rate | - | - | - | 64.63% | 34.83% | 28.07% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.