Chung Lien Co., Ltd (TPEX:5604)
38.65
+0.15 (0.39%)
May 14, 2025, 1:30 PM CST
Chung Lien Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 271.88 | 271.97 | 89.82 | 92.62 | 734.07 | 957.68 | Upgrade
|
Depreciation & Amortization | 7.61 | 7.99 | 10.53 | 11.33 | 11.76 | 12.48 | Upgrade
|
Gain (Loss) on Sale of Assets | -225.08 | -225.08 | - | -0 | -630.21 | -875.21 | Upgrade
|
Gain (Loss) on Sale of Investments | -4.68 | -4.01 | -2.58 | -0.28 | -1.41 | -1.02 | Upgrade
|
Change in Accounts Receivable | 0.05 | 0.38 | 5.26 | 3.52 | -3.3 | -4.78 | Upgrade
|
Change in Other Net Operating Assets | -0.34 | -0.96 | -0.7 | -0.17 | -16.64 | -15.31 | Upgrade
|
Other Operating Activities | 59.28 | 59.67 | 21.7 | 23.78 | 3.91 | 19.66 | Upgrade
|
Operating Cash Flow | 108.75 | 109.95 | 123.98 | 130.82 | 98.02 | 93.43 | Upgrade
|
Operating Cash Flow Growth | -11.91% | -11.32% | -5.23% | 33.47% | 4.91% | - | Upgrade
|
Acquisition of Real Estate Assets | -0.76 | -0.76 | -0.09 | - | - | -0.15 | Upgrade
|
Sale of Real Estate Assets | 255.25 | 255.25 | - | 0 | - | 1,105 | Upgrade
|
Net Sale / Acq. of Real Estate Assets | 254.49 | 254.49 | -0.09 | 0 | - | 1,105 | Upgrade
|
Investment in Marketable & Equity Securities | -108.81 | -142.26 | 90.04 | 539.13 | 115.95 | -594.27 | Upgrade
|
Other Investing Activities | - | - | - | - | 653.31 | 0.38 | Upgrade
|
Investing Cash Flow | 145.69 | 112.23 | 89.95 | 539.13 | 769.26 | 510.85 | Upgrade
|
Long-Term Debt Repaid | - | -2.61 | -2.58 | -2.55 | -2.53 | -2.5 | Upgrade
|
Total Debt Repaid | -2.61 | -2.61 | -2.58 | -2.55 | -2.53 | -2.5 | Upgrade
|
Net Debt Issued (Repaid) | -2.61 | -2.61 | -2.58 | -2.55 | -2.53 | -2.5 | Upgrade
|
Common Dividends Paid | -250.2 | -217.57 | -217.57 | -663.58 | -864.83 | -603.75 | Upgrade
|
Other Financing Activities | -0.98 | -0.54 | -1.94 | - | 3.85 | 1.72 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0.02 | Upgrade
|
Net Cash Flow | 0.65 | 1.46 | -8.15 | 3.83 | 3.77 | -0.26 | Upgrade
|
Cash Interest Paid | 0.17 | 0.17 | 0.2 | 0.29 | 0.25 | 0.71 | Upgrade
|
Cash Income Tax Paid | 7.83 | 7.83 | 0.95 | -0.15 | 0.06 | 0.71 | Upgrade
|
Levered Free Cash Flow | 134.37 | 135.58 | 412.17 | 33.6 | -147.11 | -8.79 | Upgrade
|
Unlevered Free Cash Flow | 134.73 | 135.96 | 412.55 | 33.92 | -146.82 | -8.35 | Upgrade
|
Change in Net Working Capital | -59.95 | -60.01 | -334.8 | 46.03 | 219.71 | 64.67 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.