The Landis Taipei Hotel Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,011	1,243	1,896	1,405	2,262	1,531
Market Cap Growth	-24.61%	-34.44%	35.00%	-37.89%	47.71%	-15.83%
Enterprise Value	963	1,259	2,003	1,568	2,366	1,601
Last Close Price	14.40	17.70	27.00	20.00	32.20	21.80
PE Ratio	36.00	91.18	48.86	-	-	-
PS Ratio	2.32	2.93	4.39	5.56	10.71	5.17
PB Ratio	2.04	2.54	4.00	3.18	4.43	2.36
P/TBV Ratio	2.05	2.54	4.00	3.18	4.45	2.38
P/FCF Ratio	14.21	18.01	21.31	-	-	-
P/OCF Ratio	12.52	15.91	21.24	-	-	-
EV/Sales Ratio	2.21	2.96	4.63	6.21	11.20	5.40
EV/EBITDA Ratio	15.11	21.51	21.33	-	-	-
EV/EBIT Ratio	28.62	85.73	43.44	-	-	-
EV/FCF Ratio	13.53	18.24	22.50	-	-	-
Debt / Equity Ratio	0.43	0.44	0.46	0.60	0.56	0.74
Debt / EBITDA Ratio	3.30	3.42	2.22	-	-	-
Debt / FCF Ratio	2.96	3.12	2.46	-	-	-
Net Debt / Equity Ratio	-0.10	-0.06	0.08	0.33	0.20	0.07
Net Debt / EBITDA Ratio	-0.81	-0.51	0.39	-3.89	-1.25	-1.04
Net Debt / FCF Ratio	-0.68	-0.43	0.42	-2.93	-1.99	-0.52
Asset Turnover	0.47	0.45	0.46	0.25	0.17	0.17
Inventory Turnover	7.84	7.36	6.75	6.44	6.77	5.97
Quick Ratio	1.27	1.18	0.93	0.36	0.51	0.84
Current Ratio	1.44	1.35	1.13	0.56	0.70	0.97
Return on Equity (ROE)	5.89%	2.83%	8.48%	-17.92%	-21.43%	-9.26%
Return on Assets (ROA)	2.27%	0.97%	3.05%	-5.39%	-7.07%	-3.74%
Return on Invested Capital (ROIC)	5.92%	2.41%	6.90%	-14.36%	-21.03%	-9.56%
Return on Capital Employed (ROCE)	4.60%	2.00%	6.40%	-14.80%	-20.80%	-12.70%
Earnings Yield	2.80%	1.10%	2.05%	-6.08%	-5.49%	-10.84%
FCF Yield	7.04%	5.55%	4.69%	-3.57%	-2.21%	-5.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.