The Landis Taipei Hotel Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	934	1,054	1,243	1,896	1,405	2,262
Market Cap Growth	-27.52%	-15.25%	-34.44%	35.00%	-37.89%	47.71%
Enterprise Value	912	1,005	1,259	2,003	1,568	2,366
Last Close Price	13.30	15.00	17.70	27.00	20.00	32.20
PE Ratio	25.09	28.43	91.18	48.86	-	-
PS Ratio	2.08	2.35	2.93	4.39	5.56	10.71
PB Ratio	1.79	2.02	2.54	4.00	3.18	4.43
P/TBV Ratio	1.79	2.02	2.54	4.00	3.18	4.45
P/FCF Ratio	12.74	14.37	18.01	21.31	-	-
P/OCF Ratio	11.46	12.92	15.91	21.24	-	-
EV/Sales Ratio	2.03	2.24	2.96	4.63	6.21	11.20
EV/EBITDA Ratio	12.50	13.78	21.51	21.33	-	-
EV/EBIT Ratio	20.37	22.46	85.73	43.44	-	-
EV/FCF Ratio	12.44	13.72	18.24	22.50	-	-
Debt / Equity Ratio	0.40	0.40	0.44	0.46	0.60	0.56
Debt / EBITDA Ratio	2.89	2.89	3.42	2.22	-	-
Debt / FCF Ratio	2.88	2.88	3.12	2.46	-	-
Net Debt / Equity Ratio	-0.04	-0.04	-0.06	0.08	0.33	0.20
Net Debt / EBITDA Ratio	-0.31	-0.31	-0.51	0.39	-3.89	-1.25
Net Debt / FCF Ratio	-0.30	-0.30	-0.43	0.42	-2.93	-1.99
Asset Turnover	0.46	0.46	0.45	0.46	0.25	0.17
Inventory Turnover	12.80	12.80	7.36	6.75	6.44	6.77
Quick Ratio	0.99	0.99	1.18	0.93	0.36	0.51
Current Ratio	1.43	1.43	1.35	1.13	0.56	0.70
Return on Equity (ROE)	7.33%	7.33%	2.83%	8.48%	-17.92%	-21.43%
Return on Assets (ROA)	2.88%	2.88%	0.97%	3.05%	-5.39%	-7.07%
Return on Invested Capital (ROIC)	7.53%	7.43%	2.41%	6.90%	-14.36%	-21.03%
Return on Capital Employed (ROCE)	6.10%	6.10%	2.00%	6.40%	-14.80%	-20.80%
Earnings Yield	3.97%	3.52%	1.10%	2.05%	-6.08%	-5.49%
FCF Yield	7.85%	6.96%	5.55%	4.69%	-3.57%	-2.21%
Buyback Yield / Dilution	0.46%	0.46%	-	-	-	-
Total Shareholder Return	0.46%	0.46%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.